{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["model structure","start page","input data","tables","no treatment","golden drug","control","recipe","result table","simulation","prodloss","consumption","CPI"],"not_rendered":{"charts":2,"images":1,"macros":1,"external_links":1,"defined_names":37,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"model structure","index":0,"n_rows":2,"n_cols":4,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,"golden drug vs no treatment for illness"]

{"sheet":"start page","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[[7,4,7,5],[9,4,10,4],[9,5,10,5],[9,6,10,6]]}
[]
[null,"model type",null,"age group",null,"time horizon",null,"perspective"]
[]
[]
[]
[]
[]
[null,null,null,null,"Incremental",null,"ICER"]
[null,null,"Costs (SEK)","QALYs","Costs (SEK)","QALYs","(SEK/QALY)"]
[null,"Golden drug",{"$f":"total_costs_golden_drug","v":2483268.4959011702},{"$f":"total_qalys_golden_drug","v":8.7453576058256974},{"$f":"C10-C11","v":269676.53148433473},{"$f":"D10-D11","v":0.48159720766033232},{"$f":"IFERROR(E10/F10,\"NA\")","v":559962.82203225733}]
[null,"No treatment",{"$f":"total_costs_no_treat","v":2213591.9644168355},{"$f":"total_qalys_no_treat","v":8.2637603981653651}]

{"sheet":"input data","index":2,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"model value",null,null,null,null,"mean value","se","alpha","beta","distribution","formula"]
[]
[null,"Start age"]
[null,"40y-49y",{"$f":"IF(model_type=1,H5,M5)","v":45},null,null,null,null,45,0.52642089999999997,null,null,"normal",{"$f":"NORMINV(RAND(),H5,I5)","v":44.868431073157318}]
[null,"50y-59y",{"$f":"IF(model_type=1,H6,M6)","v":55},null,null,null,null,55,2.4023310000000002,null,null,"normal",{"$f":"NORMINV(RAND(),H6,I6)","v":53.765139472768738}]
[null,"60y-69y",{"$f":"IF(model_type=1,H7,M7)","v":65},null,null,null,null,65,0.482296,null,null,"normal",65.208633573036849]
[null,"≥70y",{"$f":"IF(model_type=1,H8,M8)","v":78},null,null,null,null,78,0.2350178,null,null,"normal",77.888198291672083]
[]
[null,"Costs (annual costs per patient)"]
[null,"cost of golden drug (SEK)",{"$f":"IF(model_type=1,H11,M11)","v":20000},"c_golden_drug",null,null,null,20000,2000,{"$f":"(H11/I11)^2","v":100},{"$f":"(I11^2)/H11","v":200},"gamma",{"$f":"GAMMAINV(RAND(),J11,K11)","v":18742.273414396273}]
[null,"costs ill 1st year (SEK)",{"$f":"IF(model_type=1,H12,M12)","v":150000},"c_ill_1y",null,null,null,150000,40000,{"$f":"(H12/I12)^2","v":14.0625},{"$f":"(I12^2)/H12","v":10666.666666666666},"gamma",{"$f":"GAMMAINV(RAND(),J12,K12)","v":132942.92805270644}]
[null,"costs ill >1st year (SEK)",{"$f":"IF(model_type=1,H13,M13)","v":50000},"c_ill_after1y",null,null,null,50000,10000,25,2000,"gamma",40926.837822710542]
[null,"costs very ill (SEK)",{"$f":"IF(model_type=1,H14,M14)","v":100000},"c_very_ill",null,null,null,100000,15000,44.44444444444445,2250,"gamma",121835.14248950378]
[]
[null,"Utilities"]
[null,"utility healthy",{"$f":"IF(model_type=1,H17,M17)","v":0.9},"u_healthy",null,null,null,0.9,0.1,{"$f":"H17*(H17*(1-H17)/(I17^2)-1)","v":7.1999999999999966},{"$f":"H17*(1-H17)/(I17^2)-1-J17","v":0.79999999999999982},"beta",{"$f":"BETAINV(RAND(),J17,K17)","v":0.89140935063324855}]
[null,"utility ill 1st year",{"$f":"IF(model_type=1,H18,M18)","v":0.6},"u_ill_1y",null,null,null,0.6,0.15,{"$f":"H18*(H18*(1-H18)/(I18^2)-1)","v":5.8},{"$f":"H18*(1-H18)/(I18^2)-1-J18","v":3.8666666666666663},"beta",{"$f":"BETAINV(RAND(),J18,K18)","v":0.70611203590723959}]
[null,"utility ill >1st year",{"$f":"IF(model_type=1,H19,M19)","v":0.7},"u_ill_after_1y",null,null,null,0.7,0.1,{"$f":"H19*(H19*(1-H19)/(I19^2)-1)","v":13.999999999999996},6,"beta",0.51245064666482332]
[null,"utility very ill",{"$f":"IF(model_type=1,H20,M20)","v":0.5},"u_very_ill",null,null,null,0.5,0.2,2.6249999999999996,2.6249999999999996,"beta",0.52196099767657012]
[]
[null,"Treatment effect"]
[null,"RR for illness ",{"$f":"IF(model_type=1,H23,M23)","v":0.8},"RR_illness",null,null,null,0.8,0.05,null,null,"normal",{"$f":"NORMINV(RAND(),H23,I23)","v":0.80704301448543536}]
[]
[null,"Discount rates"]
[null,"discount rate costs",0.03,"disc_rate_costs"]
[null,"discount rate effects",0.03,"disc_rate_effects"]

{"sheet":"tables","index":3,"n_rows":75,"n_cols":18,"rows_kept":75,"cut":false,"hidden":false,"merged":[[1,16,1,17],[1,1,1,2],[1,4,1,5],[1,7,1,8],[1,10,1,11],[1,13,1,14]]}
[]
[null,"table_get_ill",null,null,"table_get_very_ill",null,null,"table_mort_healthy",null,null,"table_mort_ill_1y",null,null,"table_mort_ill_after1y",null,null,"table_mort_very_ill"]
[null,"age","get ill",null,"age","get very ill",null,"age","die healthy",null,"age","die ill 1y",null,"age","die ill >1y",null,"age","die very ill"]
[]
[null,40,0.01,null,40,2.0000000000000001E-4,null,40,1E-3,null,40,0.03,null,40,0.01,null,40,0.03]
[null,41,1.0999999999999999E-2,null,41,2.9999999999999997E-4,null,41,1.5E-3,null,41,3.1E-2,null,41,1.2500000000000001E-2,null,41,0.04]
[null,42,1.2E-2,null,42,4.0000000000000002E-4,null,42,2E-3,null,42,3.2000000000000001E-2,null,42,1.4999999999999999E-2,null,42,0.05]
[null,43,1.2999999999999999E-2,null,43,5.0000000000000001E-4,null,43,2.5000000000000001E-3,null,43,3.3000000000000002E-2,null,43,1.7500000000000002E-2,null,43,0.06]
[null,44,1.4E-2,null,44,5.9999999999999995E-4,null,44,3.0000000000000001E-3,null,44,3.4000000000000002E-2,null,44,0.02,null,44,7.0000000000000007E-2]
[null,45,1.4999999999999999E-2,null,45,6.9999999999999999E-4,null,45,3.5000000000000001E-3,null,45,3.5000000000000003E-2,null,45,2.2499999999999999E-2,null,45,0.08]
[null,46,1.6E-2,null,46,8.0000000000000004E-4,null,46,4.0000000000000001E-3,null,46,3.5999999999999997E-2,null,46,2.5000000000000001E-2,null,46,0.09]
[null,47,1.7000000000000001E-2,null,47,8.9999999999999998E-4,null,47,4.4999999999999997E-3,null,47,3.6999999999999998E-2,null,47,2.75E-2,null,47,0.1]
[null,48,1.7999999999999999E-2,null,48,1E-3,null,48,5.0000000000000001E-3,null,48,3.7999999999999999E-2,null,48,0.03,null,48,0.11]
[null,49,1.9E-2,null,49,1.1000000000000001E-3,null,49,5.4999999999999997E-3,null,49,3.9E-2,null,49,3.2500000000000001E-2,null,49,0.12]
[null,50,0.02,null,50,2.5000000000000001E-3,null,50,6.0000000000000001E-3,null,50,0.04,null,50,3.5000000000000003E-2,null,50,0.13]
[null,51,2.1000000000000001E-2,null,51,5.0000000000000001E-3,null,51,6.4999999999999997E-3,null,51,4.1000000000000002E-2,null,51,3.7499999999999999E-2,null,51,0.14000000000000001]
[null,52,2.1999999999999999E-2,null,52,7.4999999999999997E-3,null,52,7.0000000000000001E-3,null,52,4.2000000000000003E-2,null,52,0.04,null,52,0.15]
[null,53,2.3E-2,null,53,0.01,null,53,7.4999999999999997E-3,null,53,4.2999999999999997E-2,null,53,4.2500000000000003E-2,null,53,0.16]
[null,54,2.4E-2,null,54,1.2500000000000001E-2,null,54,8.0000000000000002E-3,null,54,4.3999999999999997E-2,null,54,4.4999999999999998E-2,null,54,0.17]
[null,55,2.5000000000000001E-2,null,55,1.4999999999999999E-2,null,55,8.5000000000000006E-3,null,55,4.4999999999999998E-2,null,55,4.7500000000000001E-2,null,55,0.18]
[null,56,2.5999999999999999E-2,null,56,1.7500000000000002E-2,null,56,8.9999999999999993E-3,null,56,4.5999999999999999E-2,null,56,0.05,null,56,0.19]
[null,57,2.7E-2,null,57,0.02,null,57,9.4999999999999998E-3,null,57,4.7E-2,null,57,5.2499999999999998E-2,null,57,0.2]
[null,58,2.8000000000000001E-2,null,58,2.2499999999999999E-2,null,58,0.01,null,58,4.8000000000000001E-2,null,58,5.5E-2,null,58,0.21]
[null,59,2.9000000000000001E-2,null,59,2.5000000000000001E-2,null,59,1.0500000000000001E-2,null,59,4.9000000000000002E-2,null,59,5.7500000000000002E-2,null,59,0.22]
[null,60,0.03,null,60,2.75E-2,null,60,1.15E-2,null,60,0.05,null,60,0.06,null,60,0.23]
[null,61,3.1E-2,null,61,0.03,null,61,1.2500000000000001E-2,null,61,5.1999999999999998E-2,null,61,6.25E-2,null,61,0.24]
[null,62,3.2000000000000001E-2,null,62,3.2500000000000001E-2,null,62,1.35E-2,null,62,5.3999999999999999E-2,null,62,6.5000000000000002E-2,null,62,0.25]
[null,63,3.3000000000000002E-2,null,63,3.5000000000000003E-2,null,63,1.4500000000000001E-2,null,63,5.6000000000000001E-2,null,63,6.7500000000000004E-2,null,63,0.26]
[null,64,3.4000000000000002E-2,null,64,3.7499999999999999E-2,null,64,1.55E-2,null,64,5.8000000000000003E-2,null,64,7.0000000000000007E-2,null,64,0.27]
[null,65,3.5000000000000003E-2,null,65,0.04,null,65,1.6500000000000001E-2,null,65,0.06,null,65,7.2499999999999995E-2,null,65,0.28000000000000003]
[null,66,3.5999999999999997E-2,null,66,4.2500000000000003E-2,null,66,1.7500000000000002E-2,null,66,6.2E-2,null,66,7.4999999999999997E-2,null,66,0.28999999999999998]
[null,67,3.6999999999999998E-2,null,67,4.4999999999999998E-2,null,67,1.8499999999999999E-2,null,67,6.4000000000000001E-2,null,67,7.7499999999999999E-2,null,67,0.3]
[null,68,3.7999999999999999E-2,null,68,4.7500000000000001E-2,null,68,1.95E-2,null,68,6.6000000000000003E-2,null,68,0.08,null,68,0.31]
[null,69,3.9E-2,null,69,0.05,null,69,2.0500000000000001E-2,null,69,6.8000000000000005E-2,null,69,8.2500000000000004E-2,null,69,0.32]
[null,70,0.04,null,70,0.1,null,70,2.1499999999999998E-2,null,70,6.9999999999999896E-2,null,70,8.5000000000000006E-2,null,70,0.33]
[null,71,4.1000000000000002E-2,null,71,0.11,null,71,2.2499999999999999E-2,null,71,7.1999999999999897E-2,null,71,8.7499999999999994E-2,null,71,0.34]
[null,72,4.2000000000000003E-2,null,72,0.12,null,72,2.35E-2,null,72,7.3999999999999899E-2,null,72,0.09,null,72,0.35]
[null,73,4.2999999999999997E-2,null,73,0.13,null,73,2.4500000000000001E-2,null,73,7.5999999999999901E-2,null,73,9.2499999999999999E-2,null,73,0.36]
[null,74,4.3999999999999997E-2,null,74,0.14000000000000001,null,74,2.5499999999999998E-2,null,74,7.7999999999999903E-2,null,74,9.5000000000000001E-2,null,74,0.37]
[null,75,4.4999999999999998E-2,null,75,0.15,null,75,2.6499999999999999E-2,null,75,7.9999999999999905E-2,null,75,9.7500000000000003E-2,null,75,0.38]
[null,76,4.5999999999999999E-2,null,76,0.16,null,76,2.75E-2,null,76,8.1999999999999906E-2,null,76,0.1,null,76,0.39]
[null,77,4.7E-2,null,77,0.17,null,77,2.8500000000000001E-2,null,77,8.3999999999999894E-2,null,77,0.10249999999999999,null,77,0.4]
[null,78,4.8000000000000001E-2,null,78,0.18,null,78,2.9499999999999998E-2,null,78,8.5999999999999896E-2,null,78,0.105,null,78,0.41]
[null,79,4.9000000000000002E-2,null,79,0.19,null,79,3.0499999999999999E-2,null,79,0.09,null,79,0.1075,null,79,0.42]
[null,80,0.06,null,80,0.2,null,80,3.15E-2,null,80,9.4000000000000097E-2,null,80,0.11,null,80,0.43]
[null,81,6.2E-2,null,81,0.21,null,81,3.2500000000000001E-2,null,81,9.8000000000000198E-2,null,81,0.1125,null,81,0.44]
[null,82,6.4000000000000001E-2,null,82,0.22,null,82,3.3500000000000002E-2,null,82,0.10199999999999999,null,82,0.115,null,82,0.45]
[null,83,6.6000000000000003E-2,null,83,0.23,null,83,3.4500000000000003E-2,null,83,0.106,null,83,0.11749999999999999,null,83,0.46]
[null,84,6.8000000000000005E-2,null,84,0.24,null,84,3.5499999999999997E-2,null,84,0.110000000000001,null,84,0.12,null,84,0.47]
[null,85,7.0000000000000007E-2,null,85,0.25,null,85,3.6499999999999998E-2,null,85,0.114000000000001,null,85,0.1225,null,85,0.48]
[null,86,7.1999999999999995E-2,null,86,0.26,null,86,3.7499999999999999E-2,null,86,0.11800000000000101,null,86,0.125,null,86,0.49]
[null,87,7.3999999999999996E-2,null,87,0.27,null,87,3.85E-2,null,87,0.122000000000001,null,87,0.1275,null,87,0.5]
[null,88,7.5999999999999998E-2,null,88,0.28000000000000003,null,88,0.04,null,88,0.126000000000001,null,88,0.13,null,88,0.51]
[null,89,7.8E-2,null,89,0.28999999999999998,null,89,4.1500000000000002E-2,null,89,0.130000000000001,null,89,0.13250000000000001,null,89,0.52]
[null,90,0.08,null,90,0.3,null,90,4.2999999999999997E-2,null,90,0.13400000000000101,null,90,0.13500000000000001,null,90,0.53]
[null,91,8.2000000000000003E-2,null,91,0.31,null,91,4.4499999999999998E-2,null,91,0.13800000000000101,null,91,0.13750000000000001,null,91,0.54]
[null,92,8.4000000000000005E-2,null,92,0.32,null,92,4.5999999999999999E-2,null,92,0.14200000000000099,null,92,0.14000000000000001,null,92,0.55000000000000004]
[null,93,8.5999999999999993E-2,null,93,0.33,null,93,4.7500000000000001E-2,null,93,0.14600000000000099,null,93,0.14249999999999999,null,93,0.56000000000000005]
[null,94,8.7999999999999995E-2,null,94,0.34,null,94,4.9000000000000002E-2,null,94,0.15000000000000099,null,94,0.14499999999999999,null,94,0.56999999999999995]
[null,95,0.09,null,95,0.35,null,95,5.0500000000000003E-2,null,95,0.154000000000002,null,95,0.14749999999999999,null,95,0.57999999999999996]
[null,96,9.1999999999999998E-2,null,96,0.36,null,96,5.1999999999999998E-2,null,96,0.158000000000002,null,96,0.15,null,96,0.59]
[null,97,9.4E-2,null,97,0.37,null,97,5.3499999999999999E-2,null,97,0.162000000000002,null,97,0.1525,null,97,0.6]
[null,98,9.6000000000000002E-2,null,98,0.38,null,98,5.5E-2,null,98,0.16600000000000201,null,98,0.155,null,98,0.61]
[null,99,9.8000000000000004E-2,null,99,0.39,null,99,5.6500000000000002E-2,null,99,0.17000000000000201,null,99,0.1575,null,99,0.62]
[null,100,0.1,null,100,0.4,null,100,5.8000000000000003E-2,null,100,0.17400000000000199,null,100,0.16,null,100,0.63]
[null,101,0.10199999999999999,null,101,0.41,null,101,5.9499999999999997E-2,null,101,0.17800000000000199,null,101,0.16250000000000001,null,101,0.64]
[null,102,0.104,null,102,0.42,null,102,0.08,null,102,0.18200000000000199,null,102,0.16500000000000001,null,102,0.65]
[null,103,0.106,null,103,0.43,null,103,0.10050000000000001,null,103,0.186000000000003,null,103,0.16750000000000001,null,103,0.66]
[null,104,0.108,null,104,0.44,null,104,0.121,null,104,0.190000000000003,null,104,0.17,null,104,0.67]
[null,105,0.11,null,105,0.45,null,105,0.14149999999999999,null,105,0.194000000000003,null,105,0.17249999999999999,null,105,0.68]
[null,106,0.112,null,106,0.46,null,106,0.16200000000000001,null,106,0.19800000000000301,null,106,0.17499999999999999,null,106,0.69]
[null,107,0.114,null,107,0.47,null,107,0.1825,null,107,0.20200000000000301,null,107,0.17749999999999999,null,107,0.7]
[null,108,0.11600000000000001,null,108,0.48,null,108,0.20300000000000001,null,108,0.20600000000000299,null,108,0.18,null,108,0.71]
[null,109,0.11799999999999999,null,109,0.49,null,109,0.2235,null,109,0.21000000000000299,null,109,0.1825,null,109,0.72]
[null,110,0.12,null,110,0.5,null,110,1,null,110,1,null,110,1,null,110,1]

{"sheet":"no treatment","index":4,"n_rows":78,"n_cols":47,"rows_kept":78,"cut":false,"hidden":false,"merged":[[3,34,3,36],[4,6,4,7],[4,8,4,11],[3,24,3,27],[3,28,3,30],[3,31,3,33]]}
[]
[null,null,null,null,null,null,"Time dependent risks",null,null,null,null,null,null,null,null,"Health state distribution",null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QALYs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"healthy",null,null,null,"ill 1y",null,null,"ill >1y",null,null,"very ill",null,null,"dead"]
[null,null,null,null,null,null,"illness",null,"mortality risks",null,null,null,null,null,null,null,"tunnel",null,null,null,null,null,null,null,"drug","health care","consumption","prodloss","health care","consumption","prodloss","health care","consumption","prodloss","health care","consumption","prodloss","prodloss","TOTAL",null,null,null,"healthy","ill 1y","ill >1y","very ill","TOTAL"]
[null,"cycle","age",null,null,null,"get ill","get very ill","healthy","ill 1y","ill >1y","very ill",null,null,null,"healthy","ill 1y","ill >1y","very ill","dead","check",null,null,null,{"$f":"SUM(OFFSET(Y8,,,time_horizon,))","v":0},0,1575288.560285229,0,74387.967783759959,107118.73071267807,0,50696.876713891063,232985.99863767132,0,49677.507352072287,123436.3229315347,0,0,2213591.9644168355,null,null,null,{"$f":"SUM(OFFSET(AQ8,,,time_horizon,))","v":7.0080647162754923},{"$f":"SUM(OFFSET(AR8,,,time_horizon,))","v":0.29755187113503961},{"$f":"SUM(OFFSET(AS8,,,time_horizon,))","v":0.70975627399447494},{"$f":"SUM(OFFSET(AT8,,,time_horizon,))","v":0.24838753676036154},{"$f":"SUM(OFFSET(AU8,,,time_horizon,))","v":8.2637603981653651}]
[]
[null,0,{"$f":"start_age+cycle","v":78},null,null,null,{"$f":"VLOOKUP(current_age,table_get_ill,2)","v":4.8000000000000001E-2},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.18},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":2.9499999999999998E-2},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":8.5999999999999896E-2},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":0.105},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":0.41},null,null,null,1,0,0,0,0,{"$f":"SUM(P8:T8)","v":1},null,null,null,0,0,{"$f":"(P8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":167766.49452001555},0,{"$f":"(Q8*c_ill_1y)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(Q8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(Q8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*c_very_ill)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"SUM(Y8:AL8)","v":167766.49452001555},null,null,null,{"$f":"(P8*u_healthy)/(1+disc_rate_effects)^cycle","v":0.9},{"$f":"(Q8*u_ill_1y)/(1+disc_rate_effects)^cycle","v":0},{"$f":"(R8*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":0},{"$f":"(S8*u_very_ill)/(1+disc_rate_effects)^cycle","v":0},{"$f":"SUM(AQ8:AT8)","v":0.9}]
[null,1,79,null,null,null,4.9000000000000002E-2,0.19,3.0499999999999999E-2,0.09,0.1075,0.42,null,null,null,{"$f":"P8+(0)-((P8*G8)+(P8*I8))","v":0.92249999999999999},{"$f":"P8*G8","v":4.8000000000000001E-2},{"$f":"R8+(Q8-(Q8*J8))-((R8*H8)+(R8*K8))","v":0},{"$f":"S8+(R8*H8)-(S8*L8)","v":0},{"$f":"T8+(P8*I8)+(Q8*J8)+(R8*K8)+(S8*L8)","v":2.9499999999999998E-2},{"$f":"SUM(P9:T9)","v":1},null,null,null,0,0,150256.88465506246,0,6990.2912621359219,7818.2444048162588,0,0,0,0,0,0,0,0,{"$f":"SUM(Y9:AL9)","v":165065.42032201466},null,null,null,0.80606796116504853,2.796116504854369E-2,0,0,{"$f":"SUM(AQ9:AT9)","v":0.83402912621359226}]
[null,2,80,null,null,null,0.06,0.2,3.15E-2,9.4000000000000097E-2,0.11,0.43,null,null,null,{"$f":"P9+(0)-((P9*G9)+(P9*I9))","v":0.84916124999999998},{"$f":"P9*G9","v":4.52025E-2},{"$f":"R9+(Q9-(Q9*J9))-((R9*H9)+(R9*K9))","v":4.3680000000000004E-2},{"$f":"S9+(R9*H9)-(S9*L9)","v":0},{"$f":"T9+(P9*I9)+(Q9*J9)+(R9*K9)+(S9*L9)","v":6.1956249999999997E-2},{"$f":"SUM(P10:T10)","v":1},null,null,null,0,0,134282.97313105341,0,6391.1537373927804,7148.1430564058846,0,2058.6294655481197,6907.3809790124233,0,0,0,0,0,156788.28036941262,null,null,null,0.72037432840041471,2.5564614949571119E-2,2.8820812517673672E-2,0,0.77475975586765944]
[null,3,81,null,null,null,6.2E-2,0.21,3.2500000000000001E-2,9.8000000000000198E-2,0.1125,0.44,null,null,null,{"$f":"P10+(0)-((P10*G10)+(P10*I10))","v":0.77146299562499998},{"$f":"P10*G10","v":5.0949675E-2},{"$f":"R10+(Q10-(Q10*J10))-((R10*H10)+(R10*K10))","v":7.1092664999999985E-2},{"$f":"S10+(R10*H10)-(S10*L10)","v":8.7360000000000007E-3},{"$f":"T10+(P10*I10)+(Q10*J10)+(R10*K10)+(S10*L10)","v":9.7758664374999985E-2},{"$f":"SUM(P11:T11)","v":1},null,null,null,0,0,118442.79717433205,0,6993.9255184506283,7822.3091144302962,0,3252.9929707969141,10914.864548176991,0,799.46775361092023,1341.2390250509561,0,0,149567.59610484875,null,null,null,0.63539813335123962,2.7975702073802514E-2,4.5541901591156786E-2,3.9973387680546013E-3,0.71291307578425356]
[null,4,82,null,null,null,6.4000000000000001E-2,0.22,3.3500000000000002E-2,0.10199999999999999,0.115,0.45,null,null,null,{"$f":"P11+(0)-((P11*G11)+(P11*I11))","v":0.69855974253843744},{"$f":"P11*G11","v":4.7830705728749999E-2},{"$f":"R11+(Q11-(Q11*J11))-((R11*H11)+(R11*K11))","v":9.4121887387499978E-2},{"$f":"S11+(R11*H11)-(S11*L11)","v":1.9821619649999997E-2},{"$f":"T11+(P11*I11)+(Q11*J11)+(R11*K11)+(S11*L11)","v":0.13966604469531249},{"$f":"SUM(P12:T12)","v":0.99999999999999989},null,null,null,0,0,104126.16780714339,0,6374.5443798991682,7129.566431852998,0,4181.3038934586384,14029.653934568969,0,1761.1252327736111,2954.5780671317511,0,0,140556.93974682852,null,null,null,0.55859515509664803,2.5498177519596668E-2,5.8538254508420942E-2,8.805626163868055E-3,0.65143721328853377]
[null,5,83,null,null,null,6.6000000000000003E-2,0.23,3.4500000000000003E-2,0.106,0.11749999999999999,0.46,null,null,null,0.63045016764093975,4.470782352246E-2,0.10554302885710498,3.1608706032749997E-2,0.18769027394674517,1,null,null,null,0,0,91236.763539754276,0,5784.8041951756431,6469.9754753953175,0,4552.1171911325036,15273.854876011996,0,2726.5947486866867,4574.3124296384831,0,0,130618.42245579491,null,null,null,0.4894486674511892,2.3139216780702573E-2,6.3729640675855043E-2,1.3632973743433434E-2,0.58995049865118021]
[null,6,84,null,null,null,6.8000000000000005E-2,0.24,3.5499999999999997E-2,0.110000000000001,0.12,0.47,null,null,null,0.56708992579302531,4.1609711064302023E-2,0.10883562055834023,4.1343597894819145E-2,0.24112114468951321,0.99999999999999978,null,null,null,0,0,79677.154178649464,0,5227.1216912262917,5846.2392171104666,0,4557.405939200291,15291.60037048664,0,3462.4612351570513,5808.8498383374163,0,0,119870.83247016763,null,null,null,0.42743599647800451,2.0908486764905164E-2,6.3803683148804066E-2,1.7312306175785254E-2,0.52946047256749895]
[null,7,85,null,null,null,7.0000000000000007E-2,0.25,3.6499999999999998E-2,0.114000000000001,0.1225,0.48,null,null,null,0.50839611847344723,3.8562114953925725E-2,0.10668744000456651,4.8032655818255797E-2,0.2983216707498047,1,null,null,null,0,0,109845.23552999848,0,4703.1792492725417,8331.8193151588366,0,4337.3325917333177,23051.133849296417,0,3905.494471310074,10378.046172599223,0,0,164552.2411793689,null,null,null,0.37203531149760294,1.8812716997090168E-2,6.0722656284266451E-2,1.952747235655037E-2,0.47109815713550995]
[null,8,86,null,null,null,7.1999999999999995E-2,0.26,3.7499999999999999E-2,0.11800000000000101,0.125,0.49,null,null,null,0.45425193185602508,3.5587728293141309E-2,0.10111240245204364,5.164884102663464E-2,0.35739909637215528,0.99999999999999989,null,null,null,0,0,95288.075675780245,0,4213.9922014291606,7465.2101816503846,0,3990.9532099655148,21210.270294819635,0,4077.207204803784,10834.337351529808,0,0,147080.04611997853,null,null,null,0.32273160274088181,1.6855968805716642E-2,5.5873344939517205E-2,2.0386036024018922E-2,0.41584695251013459]
[null,9,87,null,null,null,7.3999999999999996E-2,0.27,3.85E-2,0.122000000000001,0.1275,0.5,null,null,null,0.40451134531779032,3.2706139093633804E-2,9.3572503862557443E-2,5.2630133561115011E-2,0.41657987816490338,0.99999999999999989,null,null,null,0,0,82382.55474687602,0,3759.9798377578459,6660.9140278215318,0,3585.7766323776341,19056.923894689036,0,4033.6614986718419,10718.623617410978,0,0,130198.43425560489,null,null,null,0.27902183712694684,1.5039919351031382E-2,5.0200872853286872E-2,2.0168307493359211E-2,0.36443093682462435]
[null,10,88,null,null,null,7.5999999999999998E-2,0.28000000000000003,0.04,0.126000000000001,0.13,0.51,null,null,null,0.35900381896953892,2.9933839553516483E-2,8.50934237014013E-2,5.1579642823448013E-2,0.47438927495209521,1,null,null,null,0,0,70984.968289177166,0,3341.0381791899781,5918.7466517173061,0,3165.874938697074,16825.319575706257,0,3838.0098357474208,10198.719670166533,0,0,114272.67714040175,null,null,null,0.2404193014079275,1.3364152716759913E-2,4.4322249141759029E-2,1.9190049178737106E-2,0.31729575244518354]
[null,11,89,null,null,null,7.8E-2,0.28999999999999998,4.1500000000000002E-2,0.130000000000001,0.13250000000000001,0.52,null,null,null,0.31735937596907243,2.7284290241684956E-2,7.6367295753600142E-2,4.9100183619881894E-2,0.5298888544157605,0.99999999999999989,null,null,null,0,0,60923.021327798648,0,2956.6127681233797,5237.7258155121008,0,2758.4679644355529,14660.119537153019,0,3547.1017331908715,9425.6913782323809,0,0,99508.740524445937,null,null,null,0.20634044897534748,1.182645107249352E-2,3.8618551502097732E-2,1.7735508665954358E-2,0.27452096021589312]
[null,12,90,null,null,null,0.08,0.3,4.2999999999999997E-2,0.13400000000000101,0.13500000000000001,0.53,null,null,null,0.27943493054076829,2.475403132558765E-2,6.7839445807969967E-2,4.5714603906087337E-2,0.58225698841958673,1,null,null,null,0,0,52080.310950608466,0,2604.2969288150657,4613.5880228818405,0,2379.0611186575838,12643.728633205235,0,3206.3303410720764,8520.1616770154524,0,0,86047.477672255714,null,null,null,0.17639103429397426,1.0417187715260262E-2,3.3306855661206169E-2,1.6031651705360382E-2,0.23614672937580108]
[null,13,91,null,null,null,8.2000000000000003E-2,0.31,4.4499999999999998E-2,0.13800000000000101,0.13750000000000001,0.54,null,null,null,{"$f":"P20+(0)-((P20*G20)+(P20*I20))","v":0.2450644340842538},{"$f":"P20*G20","v":2.2354794443261463E-2},{"$f":"R20+(Q20-(Q20*J20))-((R20*H20)+(R20*K20))","v":5.9766278009461916E-2},{"$f":"S20+(R20*H20)-(S20*L20)","v":4.1837697578252044E-2},{"$f":"T20+(P20*I20)+(Q20*J20)+(R20*K20)+(S20*L20)","v":0.63097679588477085},{"$f":"SUM(P21:T21)","v":1},null,null,null,0,0,44344.109421052068,0,2283.3790847116411,4045.0726951928909,0,2034.8963548473946,10814.634859783135,0,2848.9436228140066,7570.4801729697438,0,0,73941.516211370879,null,null,null,0.15018925929690821,9.1335163388465632E-3,2.8488548967863524E-2,1.4244718114070031E-2,0.20205604271768832]
[null,14,92,null,null,null,8.4000000000000005E-2,0.32,4.5999999999999999E-2,0.14200000000000099,0.14000000000000001,0.55000000000000004,null,null,null,0.2140637831725957,2.0095283594908812E-2,5.2290701410319065E-2,3.7772887068929131E-2,0.67577734475324736,1,null,null,null,0,0,37606.387941057263,0,1992.8024696353514,3530.3077403167663,0,1728.5156890553358,9186.3479837732502,0,2497.2328218444923,6635.8812486396628,0,0,63177.475894322117,null,null,null,0.12736924077266923,7.9712098785414062E-3,2.4199219646774701E-2,1.2486164109222462E-2,0.17202583440720781]
[null,15,93,null,null,null,8.5999999999999993E-2,0.33,4.7500000000000001E-2,0.14600000000000099,0.14249999999999999,0.56000000000000005,null,null,null,0.18623549136015827,1.798135778649804E-2,4.5478732086004038E-2,3.3730823632320217E-2,0.7165735951350195,1,null,null,null,0,0,31764.618940504679,0,1731.2323988518149,3066.9287252901067,0,1459.5533770928071,7756.9242256595508,0,2165.053214393628,5753.1824433934844,0,0,53697.493325186071,null,null,null,0.1075837276429342,6.9249295954072589E-3,2.0433747279299298E-2,1.082526607196814E-2,0.14576767058960888]
[null,16,94,null,null,null,8.7999999999999995E-2,0.34,4.9000000000000002E-2,0.15000000000000099,0.14499999999999999,0.56999999999999995,null,null,null,0.16137305326357715,1.6016252256973611E-2,3.9346110725036437E-2,2.9849543986602226E-2,0.75341503976781055,1,null,null,null,0,0,26722.371176647874,0,1497.1198345133241,2652.191484352818,0,1225.9597695368336,6515.4705441098658,0,1860.1248963247078,4942.8983199619279,0,0,45416.13602544734,null,null,null,9.0506116507381079E-2,5.988479338053296E-3,1.7163436773515669E-2,9.3006244816235401E-3,0.12295865710057359]
[null,17,95,null,null,null,0.09,0.35,5.0500000000000003E-2,0.154000000000002,0.14749999999999999,0.57999999999999996,null,null,null,0.13926494496646707,1.4200828687194788E-2,3.3877061441821316E-2,2.6212981560751344E-2,0.78644418334376553,1,null,null,null,0,0,22389.714879074869,0,1288.7602350565587,2283.0763723737987,0,1024.8089654597836,5446.4369824431778,0,1585.9284938880303,4214.2779248359057,0,0,38233.003853132126,null,null,null,7.5831823830941614E-2,5.155040940226235E-3,1.4347325516436971E-2,7.9296424694401506E-3,0.10326383275704497]
[null,18,96,null,null,null,9.1999999999999998E-2,0.36,5.1999999999999998E-2,0.158000000000002,0.15,0.59,null,null,null,0.11969822019867846,1.2533845046982036E-2,2.9037124443881977E-2,2.2866423760153024E-2,0.81586438655030458,1,null,null,null,0,0,18683.456251033836,0,1104.3469489942952,1956.3828535113962,0,852.81251595096126,4532.3467909766277,0,1343.1614012182731,3569.1744391128086,0,0,32041.681200798197,null,null,null,6.3279080177373132E-2,4.4173877959771809E-3,1.1939375223313458E-2,6.7158070060913651E-3,8.6351650202755134E-2]
[null,19,97,null,null,null,9.4E-2,0.37,5.3499999999999999E-2,0.162000000000002,0.1525,0.6,null,null,null,0.10246167649006876,1.1012236258278418E-2,2.4781688507061021E-2,1.9828598541460248E-2,0.84191580020313161,1,null,null,null,0,0,15527.22189406307,0,942.01866930717267,1668.8135680535077,0,706.63253381912875,3755.4604759564463,0,1130.7972679458096,3004.8605483377059,0,0,26735.804957482844,null,null,null,5.2589216147409128E-2,3.7680746772286913E-3,9.8928554734678022E-3,5.6539863397290476E-3,7.190413263783467E-2]
[null,20,98,null,null,null,9.6000000000000002E-2,0.38,5.5E-2,0.16600000000000201,0.155,0.61,null,null,null,8.7348579207783619E-2,9.6313975900664643E-3,2.1061510246558932E-2,1.7100664164196679E-2,0.86485784879139438,1,null,null,null,0,0,12851.414237561912,0,799.90069868227476,1417.0474349921637,0,583.06237850333696,3098.7360653379023,0,946.82231281988277,2515.9850441155027,0,0,22212.968172012977,null,null,null,4.3526511422976977E-2,3.1996027947290991E-3,8.1628732990467155E-3,4.7341115640994139E-3,5.9623099080852206E-2]
[null,21,99,null,null,null,9.8000000000000004E-2,0.39,5.6500000000000002E-2,0.17000000000000201,0.1575,0.62,null,null,null,7.4158943747408293E-2,8.3854636039472283E-3,1.7826187854765314E-2,1.4672632917729097E-2,0.88495677187615007,1,null,null,null,0,0,10593.05892008744,0,676.13998326954527,1197.8017153455764,0,479.12271867740151,2546.3396419083369,0,788.72632006047604,2095.8775456635426,0,0,18377.066845012319,null,null,null,3.5877677862240248E-2,2.7045599330781812E-3,6.7077180614836208E-3,3.9436316003023802E-3,4.9233587457104426E-2]
[null,22,100,null,null,null,0.1,0.4,5.8000000000000003E-2,0.17400000000000199,0.16,0.63,null,null,null,6.2701386938433717E-2,7.2675764872460131E-3,1.5026284795557489E-2,1.2527813772095532E-2,0.90247693800666728,1,null,null,null,0,0,8695.5643853727488,0,568.93405024264473,1007.8832758918147,0,392.10526754637345,2083.8777783498526,0,653.81720601102347,1737.3843958217456,0,0,15139.566359236202,null,null,null,2.9451045274295269E-2,2.2757362009705787E-3,5.4894737456492272E-3,3.2690860300551173E-3,4.048534125097019E-2]
[null,23,101,null,null,null,0.10199999999999999,0.41,5.9499999999999997E-2,0.17800000000000199,0.16250000000000001,0.64,null,null,null,5.2794567802161185E-2,6.2701386938433723E-3,1.2614583488510488E-2,1.0645805013898344E-2,0.91767490500158655,1,null,null,null,0,0,7108.412827654226,0,476.55413065202708,844.22955197793669,0,319.58526817528684,1698.463891612206,0,539.41415559337611,1433.3818813533856,0,0,12420.041707018445,null,null,null,2.4075514680540405E-2,1.9062165226081081E-3,4.4741937544540153E-3,2.6970707779668808E-3,3.3152995735569409E-2]
[null,24,102,null,null,null,0.104,0.42,0.08,0.18200000000000199,0.16500000000000001,0.65,null,null,null,4.426824510211215E-2,5.3850459158204409E-3,1.0546788447677473E-2,9.0044690352927038E-3,0.93079545149909715,0.99999999999999989,null,null,null,0,0,5786.8001514447278,0,397.3628636594047,703.93991108808859,0,259.41605237241771,1378.6893256214373,0,442.96020962849576,1177.0754105322558,0,0,10146.243924346829,null,null,null,1.9599338892847696E-2,1.589451454637619E-3,3.6318247332138474E-3,2.2148010481424789E-3,2.7035416128841638E-2]
[null,25,103,null,null,null,0.106,0.43,0.10050000000000001,0.186000000000003,0.16750000000000001,0.66,null,null,null,3.6122888003323514E-2,4.603897490619663E-3,8.7818847649272624E-3,7.5812153103769851E-3,0.94291011443075246,0.99999999999999989,null,null,null,0,0,4584.4941005620367,0,329.82706227445959,584.29826771869079,0,209.71385361716906,1114.542638255293,0,362.08306540078098,962.16107810416827,0,0,8147.1200659325987,null,null,null,1.5527243239382255E-2,1.3193082490978384E-3,2.9359939506403668E-3,1.810415327003905E-3,2.1592960766124367E-2]
[null,26,104,null,null,null,0.108,0.44,0.121,0.190000000000003,0.17,0.67,null,null,null,2.8663511630637208E-2,3.8290261283522925E-3,7.2822811752476149E-3,6.3538236544468966E-3,0.9538713574113159,0.99999999999999989,null,null,null,0,0,3531.840843491238,0,266.32488404118425,471.80230549473373,0,168.83776923434974,897.30310856385233,0,294.62345276410758,782.90106893708048,0,0,6413.6334325265461,null,null,null,1.1962007291698849E-2,1.065299536164737E-3,2.3637287692808962E-3,1.473117263820538E-3,1.6864152860965022E-2]
[null,27,105,null,null,null,0.11,0.45,0.14149999999999999,0.194000000000003,0.17249999999999999,0.68,null,null,null,2.209956746722129E-2,3.0956592561088184E-3,5.9416008223119139E-3,5.3009655230764263E-3,0.96356220693128147,0.99999999999999989,null,null,null,0,0,2643.7371750793645,0,209.0447876219217,370.32894281267357,0,133.74218319661733,710.78454348605374,0,238.64366634794493,634.14633059935113,0,0,4940.4276291439273,null,null,null,8.9540850698056479E-3,8.3617915048768659E-4,1.8723905647526425E-3,1.1932183317397247E-3,1.2855873116785701E-2]
[null,28,106,null,null,null,0.112,0.46,0.16200000000000001,0.19800000000000301,0.17499999999999999,0.69,null,null,null,1.6541526249215135E-2,2.4309524213943418E-3,4.7380556708464458E-3,4.3700293374248174E-3,0.97191943632111921,1,null,null,null,0,0,1921.2012383950525,0,159.37691871822349,282.34086335799037,0,103.54469944771436,550.29737191553306,0,191.00382340611455,507.55327219467614,0,0,3715.318187435304,null,null,null,6.5069249269412884E-3,6.3750767487289394E-4,1.4496257922680009E-3,9.5501911703057272E-4,9.5490775111127559E-3]
[null,29,107,null,null,null,0.114,0.47,0.1825,0.20200000000000301,0.17749999999999999,0.7,null,null,null,1.2009148056930189E-2,1.8526509399120952E-3,3.6790141618172076E-3,3.5342147031910591E-3,0.97892497213814944,1,null,null,null,0,0,1354.1670864803964,0,117.92485304489067,208.90731912645236,0,78.058813821120395,414.85040112842427,0,149.97311528911919,398.52262666164557,0,0,2722.4042155520488,null,null,null,4.5864344630673548E-3,4.7169941217956268E-4,1.0928233934956854E-3,7.4986557644559596E-4,6.900822845188199E-3]
[null,30,108,null,null,null,0.11600000000000001,0.48,0.20300000000000001,0.20600000000000299,0.18,0.71,null,null,null,8.4484356580503874E-3,1.3690428784900416E-3,2.7752679420904123E-3,2.7894010670114059E-3,0.98461785245435773,1,null,null,null,0,0,924.9092673193777,0,84.604130872116258,149.87868724151963,0,57.168682312510427,303.82796802007567,0,114.9196306588242,305.37521993092537,0,0,1940.683586355349,null,null,null,3.132579266764936E-3,3.3841652348846505E-4,8.0036155237514593E-4,5.7459815329412116E-4,4.8459554959226683E-3]
[null,31,109,null,null,null,0.11799999999999999,0.49,0.2235,0.21000000000000299,0.1825,0.72,null,null,null,5.7533846831323131E-3,9.8001853633384499E-4,2.0306111458318291E-3,2.1410549216367056E-3,0.98909493071306531,1,null,null,null,0,0,611.51768062572421,0,58.799222482966428,104.16453884373571,0,40.610917757676589,215.83027844329303,0,85.63944457385341,227.56916352388799,0,0,1344.1312462511373,null,null,null,2.071151922977593E-3,2.3519688993186571E-4,5.6855284860747222E-4,4.281972228692671E-4,3.3030988843861979E-3]
[null,32,{"$f":"start_age+cycle","v":110},null,null,null,{"$f":"VLOOKUP(current_age,table_get_ill,2)","v":0.12},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.5},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":1},null,null,null,3.7886038138426285E-3,6.7889939260961296E-4,1.4392397939636586E-3,1.594494839515874E-3,0.99249876216006816,0.99999999999999989,null,null,null,0,0,{"$f":"(P40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":390.95572106023252},0,{"$f":"(Q40*c_ill_1y)/(1+disc_rate_costs)^cycle","v":39.546266490510682},{"$f":"(Q40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":70.057365353238325},{"$f":"(Q40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R40*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":27.94550564998724},{"$f":"(R40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":148.51883677352367},{"$f":"(R40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S40*c_very_ill)/(1+disc_rate_costs)^cycle","v":61.920139692429167},{"$f":"(S40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":164.54000215912845},{"$f":"(S40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},903.48383717904994,null,null,null,{"$f":"(P40*u_healthy)/(1+disc_rate_effects)^cycle","v":1.324129651728879E-3},{"$f":"(Q40*u_ill_1y)/(1+disc_rate_effects)^cycle","v":1.5818506596204272E-4},{"$f":"(R40*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":3.9123707909982132E-4},{"$f":"(S40*u_very_ill)/(1+disc_rate_effects)^cycle","v":3.096006984621458E-4},2.1831524952528889E-3]
[null,33,111,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-4.5463245766111555E-4,4.5463245766111539E-4,-7.1961989698182921E-4,7.1961989698182943E-4,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-45.548239346823223,0,25.711255373376286,45.548239346823209,0,-13.565779441741375,-72.096522705594012,0,27.131558883482761,72.096522705594026,0,0,39.277034815117673,null,null,null,-1.5426753224025779E-4,1.0284502149350515E-4,-1.8992091218437924E-4,1.3565779441741379E-4,-1.056856285137181E-4]
[null,34,112,null,null,null,0.12,0.5,1,1,1,1,null,null,null,5.4555894919333919E-5,-5.4555894919333864E-5,3.598099484909145E-4,-3.598099484909146E-4,0.99999999999999989,0.99999999999999989,null,null,null,0,0,5.3065909918629055,0,-2.9954860629176276,-5.3065909918629002,0,6.5853298260880457,34.998311993006794,0,-13.170659652176095,-34.998311993006801,0,0,-9.5808158890056809,null,null,null,1.7972916377505782E-5,-1.1981944251670507E-5,9.2194617565232641E-5,-6.5853298260880479E-5,3.2332291430187438E-5]
[null,35,113,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-6.5467073903200686E-6,6.5467073903200703E-6,-1.7990497424545725E-4,1.7990497424545725E-4,0.99999999999999978,0.99999999999999978,null,null,null,0,0,-0.61824361070247413,0,0.34898866752438401,0.61824361070247436,0,-3.1967620514990509,-16.989471841265431,0,6.3935241029981018,16.989471841265431,0,0,3.5457507190234363,null,null,null,-2.0939320051463037E-6,1.395954670097536E-6,-4.4754668720986706E-5,3.1967620514990506E-5,-1.3485025541044971E-5]
[null,36,114,null,null,null,0.12,0.5,1,1,1,1,null,null,null,7.8560488683840833E-7,-7.8560488683840823E-7,8.9952487122728624E-5,-8.9952487122728624E-5,0.99999999999999978,0.99999999999999978,null,null,null,0,0,7.2028381829414484E-2,0,-4.0658873886335996E-2,-7.202838182941447E-2,0,1.5518262385917725,8.2473164277987525,0,-3.103652477183545,-8.2473164277987525,0,0,-1.5924851124781085,null,null,null,2.43953243318016E-7,-1.6263549554534397E-7,2.1725567340284811E-5,-1.5518262385917724E-5,6.2886227021397585E-6]
[null,37,115,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-9.4272586420609E-8,9.4272586420609E-8,-4.4976243561364312E-5,4.4976243561364312E-5,0.99999999999999978,0.99999999999999978,null,null,null,0,0,-8.3916561354657662E-3,0,4.7369561809323503E-3,8.3916561354657662E-3,0,-0.75331370805425857,-4.0035516639799775,0,1.5066274161085171,4.0035516639799775,0,0,0.75805066423519119,null,null,null,-2.8421737085594106E-8,1.89478247237294E-8,-1.0546391912759619E-5,7.5331370805425853E-6,-3.0227287445788979E-6]
[null,38,116,null,null,null,0.12,0.5,1,1,1,1,null,null,null,1.1312710370473084E-8,-1.131271037047308E-8,2.2488121780682156E-5,-2.2488121780682156E-5,0.99999999999999978,0.99999999999999978,null,null,null,0,0,9.7766867597659426E-4,0,-5.5187839001153598E-4,-9.7766867597659404E-4,0,0.3656862660457566,1.9434716815436786,0,-0.73137253209151321,-1.9434716815436786,0,0,-0.36623814443576808,null,null,null,3.311270340069217E-9,-2.207513560046144E-9,5.1196077246405913E-6,-3.6568626604575657E-6,1.4638488209630484E-6]
[null,39,117,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.3575252444567696E-9,1.35752524445677E-9,-1.1244060890341078E-5,1.1244060890341078E-5,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-1.1390314671571966E-4,0,6.4296511457654693E-5,1.139031467157197E-4,0,-0.17751760487658083,-0.94343285511829045,0,0.35503520975316166,0.94343285511829045,0,0,0.17758190138803864,null,null,null,-3.85779068745928E-10,2.5718604583061872E-10,-2.4852464682721313E-6,1.7751760487658083E-6,-7.1019901252923827E-7]
[null,40,118,null,null,null,0.12,0.5,1,1,1,1,null,null,null,1.6290302933481235E-10,-1.6290302933481235E-10,5.622030445170539E-6,-5.622030445170539E-6,0.99999999999999989,0.99999999999999989,null,null,null,0,0,1.3270269520278024E-5,0,-7.4908557038044285E-6,-1.3270269520278024E-5,0,8.6173594600281983E-2,0.45797711413509257,0,-0.17234718920056397,-0.45797711413509257,0,0,-8.618108545598574E-2,null,null,null,4.4945134222826572E-11,-2.996342281521771E-11,1.2064303244039476E-6,-8.6173594600281966E-7,3.4470936011253545E-7]
[null,41,119,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.9548363520177483E-11,1.954836352017748E-11,-2.8110152225852695E-6,2.8110152225852695E-6,1,1,null,null,null,0,0,-1.5460508178964687E-6,0,8.7272105287041873E-7,1.5460508178964684E-6,0,-4.1831842038971834E-2,-0.22231898744421966,0,8.3663684077943667E-2,0.22231898744421966,0,0,4.1832714760024731E-2,null,null,null,-5.2363263172225135E-12,3.4908842114816746E-12,-5.8564578854560561E-7,4.1831842038971826E-7,-1.673291135979931E-7]
[null,42,120,null,null,null,0.12,0.5,1,1,1,1,null,null,null,2.3458036224212972E-12,-2.345803622421298E-12,1.4055076112926347E-6,-1.4055076112926347E-6,1,1,null,null,null,0,0,1.8012242538599629E-7,0,-1.0167623916936918E-7,-1.8012242538599634E-7,0,2.0306719436394092E-2,0.10792183856515516,0,-4.0613438872788184E-2,-0.10792183856515516,0,0,-2.0306821112633239E-2,null,null,null,6.1005743501621498E-13,-4.0670495667747669E-13,2.8429407210951724E-7,-2.030671943639409E-7,8.1227081098054697E-8]
[null,43,121,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-2.814964346905557E-13,2.8149643469055564E-13,-7.0275380564631737E-7,7.0275380564631737E-7,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-2.0985136938174327E-8,0,1.1845775437208055E-8,2.0985136938174324E-8,0,-9.8576307943660634E-3,-5.2389242021919989E-2,0,1.9715261588732127E-2,5.2389242021919989E-2,0,0,9.8576426401415021E-3,null,null,null,-7.1074652623248358E-14,4.7383101748832222E-14,-1.3800683112112489E-7,9.8576307943660637E-8,-3.9430546869015118E-8]
[null,44,122,null,null,null,0.12,0.5,1,1,1,1,null,null,null,3.3779572162866667E-14,-3.377957216286668E-14,3.5137690282315869E-7,-3.5137690282315869E-7,0.99999999999999989,0.99999999999999989,null,null,null,0,0,2.4448703228940955E-9,0,-1.380090342198997E-9,-2.4448703228940963E-9,0,4.785257667167993E-3,2.5431670884427181E-2,0,-9.5705153343359859E-3,-2.5431670884427181E-2,0,0,-4.7852590472583362E-3,null,null,null,8.2805420531939786E-15,-5.5203613687959878E-15,6.6993607340351895E-8,-4.7852576671679924E-8,1.9141033428852655E-8]
[null,45,123,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-4.0535486595440013E-15,4.0535486595439998E-15,-1.7568845141157934E-7,1.7568845141157934E-7,1,1,null,null,null,0,0,-2.8483926091970054E-10,0,1.6078722433386366E-10,2.8483926091970044E-10,0,-2.3229406151300935E-3,-1.2345471303119991E-2,0,4.6458812302601869E-3,1.2345471303119991E-2,0,0,2.3229407759173173E-3,null,null,null,-9.647233460031822E-16,6.4314889733545467E-16,-3.2521168611821306E-8,2.3229406151300935E-8,-9.2917627820948206E-9]
[null,46,124,null,null,null,0.12,0.5,1,1,1,1,null,null,null,4.8642583914527972E-16,-4.8642583914528011E-16,8.7844225705789672E-8,-8.7844225705789672E-8,1,1,null,null,null,0,0,3.3185156612003915E-11,0,-1.8732492155401598E-11,-3.3185156612003941E-11,0,1.1276410753058707E-3,5.9929472345242674E-3,0,-2.2552821506117413E-3,-5.9929472345242674E-3,0,0,-1.1276410940383634E-3,null,null,null,1.123949529324095E-16,-7.4929968621606389E-17,1.5786975054282189E-8,-1.1276410753058706E-8,4.510564338688468E-9]
[null,47,125,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-5.8371100697433602E-17,5.8371100697433565E-17,-4.3922112852894836E-8,4.3922112852894836E-8,1,1,null,null,null,0,0,-3.8662318382917201E-12,0,2.1824262705322229E-12,3.8662318382917177E-12,0,-5.4739858024556822E-4,-2.9091976866622653E-3,0,1.0947971604911364E-3,2.9091976866622653E-3,0,0,5.4739858242799444E-4,null,null,null,-1.3094557623193344E-17,8.729705082128891E-18,-7.6635801234379544E-9,5.473985802455682E-9,-2.1895943253471241E-9]
[null,48,126,null,null,null,0.12,0.5,1,1,1,1,null,null,null,7.0045320836920312E-18,-7.0045320836920312E-18,2.1961056426447418E-8,-2.1961056426447418E-8,1,1,null,null,null,0,0,4.5043477727670529E-13,0,-2.5426325481928827E-13,-4.5043477727670529E-13,0,2.6572746613862536E-4,1.4122318867292552E-3,0,-5.3145493227725073E-4,-1.4122318867292552E-3,0,0,-2.6572746639288883E-4,null,null,null,1.5255795289157296E-18,-1.0170530192771528E-18,3.7201845259407551E-9,-2.6572746613862537E-9,1.062909865063028E-9]
[null,49,127,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-8.405438500430435E-19,8.4054385004304369E-19,-1.0980528213223709E-8,1.0980528213223709E-8,1,1,null,null,null,0,0,-5.2477838129324871E-14,0,2.9622903474091835E-14,5.2477838129324884E-14,0,-1.2899391560127448E-4,-6.8554945957730842E-4,0,2.5798783120254895E-4,6.8554945957730842E-4,0,0,1.2899391563089737E-4,null,null,null,-1.7773742084455098E-19,1.1849161389636734E-19,-1.8059148184178423E-9,1.2899391560127446E-9,-5.1597566246434353E-10]
[null,50,128,null,null,null,0.12,0.5,1,1,1,1,null,null,null,1.0086526200516528E-19,-1.0086526200516522E-19,5.4902641066118545E-9,-5.4902641066118545E-9,1,1,null,null,null,0,0,6.1139228888533868E-15,0,-3.4512120552339994E-15,-6.1139228888533836E-15,0,6.2618405631686635E-5,3.3279099979480989E-4,0,-1.2523681126337327E-4,-3.3279099979480989E-4,0,0,-6.2618405635137854E-5,null,null,null,2.0707272331404011E-20,-1.3804848220935996E-20,8.7665767884361283E-10,-6.2618405631686634E-10,2.504736225336489E-10]
[null,51,129,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.2103831440619845E-20,1.2103831440619833E-20,-2.7451320533059272E-9,2.7451320533059272E-9,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-7.1230169578874479E-16,0,4.0208295789133997E-16,7.12301695788744E-16,0,-3.0397284287226522E-5,-1.6154902902660676E-4,0,6.0794568574453044E-5,1.6154902902660676E-4,0,0,3.0397284287628608E-5,null,null,null,-2.4124977473480422E-21,1.6083318315653597E-21,-4.2556198002117123E-10,3.0397284287226517E-10,-1.2158913714971023E-10]
[null,52,130,null,null,null,0.12,0.5,1,1,1,1,null,null,null,1.4524597728743813E-21,-1.4524597728743813E-21,1.3725660266529636E-9,-1.3725660266529636E-9,0.99999999999999989,0.99999999999999989,null,null,null,0,0,8.2986605334611032E-17,0,-4.6844616453360041E-17,-8.2986605334611032E-17,0,1.4755963246226467E-5,7.8421858750779973E-5,0,-2.9511926492452933E-5,-7.8421858750779973E-5,0,0,-1.4755963246273303E-5,null,null,null,2.8106769872016021E-22,-1.8737846581344013E-22,2.0658348544717052E-10,-1.4755963246226466E-10,5.9023852984999533E-11]
[null,53,131,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.7429517274492568E-22,1.7429517274492575E-22,-6.8628301332648181E-10,6.8628301332648181E-10,0.99999999999999978,0.99999999999999978,null,null,null,0,0,-9.668342369080895E-18,0,5.4576252178671898E-18,9.6683423690808981E-18,0,-7.1630889544788688E-6,-3.8068863471252421E-5,0,1.4326177908957738E-5,3.8068863471252421E-5,0,0,7.163088954484328E-6,null,null,null,-3.2745751307203125E-23,2.1830500871468759E-23,-1.0028324536270415E-10,7.1630889544788679E-11,-2.8652355817926395E-11]
[null,54,132,null,null,null,0.12,0.5,1,1,1,1,null,null,null,2.0915420729391075E-23,-2.091542072939108E-23,3.4314150666324091E-10,-3.4314150666324091E-10,0.99999999999999978,0.99999999999999978,null,null,null,0,0,1.1264088196987445E-18,0,-6.3583983120782754E-19,-1.1264088196987447E-18,0,3.4772276478052754E-6,1.8480030811287582E-5,0,-6.9544552956105509E-6,-1.8480030811287582E-5,0,0,-3.4772276478059107E-6,null,null,null,3.8150389872469644E-24,-2.5433593248313099E-24,4.8681187069273856E-11,-3.4772276478052752E-11,1.3908910591222378E-11]
[null,55,133,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-2.5098504875269298E-24,2.509850487526929E-24,-1.7157075333162045E-10,1.7157075333162045E-10,0.99999999999999978,0.99999999999999978,null,null,null,0,0,-1.3123209549888289E-19,0,7.4078426936834266E-20,1.3123209549888287E-19,0,-1.6879745863132405E-6,-8.9708887433434849E-6,0,3.375949172626481E-6,8.9708887433434849E-6,0,0,1.6879745863133155E-6,null,null,null,-4.4447056162100562E-25,2.9631370774733702E-25,-2.3631644208385365E-11,1.6879745863132404E-11,-6.7518983452531091E-12]
[null,56,134,null,null,null,0.12,0.5,1,1,1,1,null,null,null,3.0118205850323172E-25,-3.0118205850323158E-25,8.5785376665810226E-11,-8.5785376665810226E-11,0.99999999999999978,0.99999999999999978,null,null,null,0,0,1.5289176174627143E-20,0,-8.6304963421554527E-21,-1.5289176174627137E-20,0,8.1940513898701017E-7,4.3548003608463535E-6,0,-1.6388102779740203E-6,-4.3548003608463535E-6,0,0,-8.1940513898701864E-7,null,null,null,5.1782978052932736E-26,-3.4521985368621807E-26,1.1471671945818141E-11,-8.1940513898701013E-12,3.2776205559480573E-12]
[null,57,135,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-3.614184702038781E-26,3.6141847020387804E-26,-4.2892688332905113E-11,4.2892688332905113E-11,0.99999999999999978,0.99999999999999978,null,null,null,0,0,-1.7812632436458809E-21,0,1.0054947194744219E-21,1.7812632436458805E-21,0,-3.9776948494515052E-7,-2.1139807576924041E-6,0,7.9553896989030104E-7,2.1139807576924041E-6,0,0,3.9776948494515163E-7,null,null,null,-6.0329683168465319E-27,4.021978877897688E-27,-5.5687727892321068E-12,3.9776948494515051E-12,-1.5910779397806033E-12]
[null,58,136,null,null,null,0.12,0.5,1,1,1,1,null,null,null,4.3370216424465349E-27,-4.337021642446537E-27,2.1446344166452557E-11,-2.1446344166452557E-11,0.99999999999999978,0.99999999999999978,null,null,null,0,0,2.0752581479369474E-22,0,-1.1714501586109769E-22,-2.0752581479369483E-22,0,1.9309198298308278E-7,1.0262042513069924E-6,0,-3.8618396596616555E-7,-1.0262042513069924E-6,0,0,-1.9309198298308299E-7,null,null,null,7.0287009516658587E-28,-4.6858006344439076E-28,2.7032877617631584E-12,-1.9309198298308276E-12,7.723679319323312E-13]
[null,59,137,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-5.2044259709358404E-28,5.2044259709358413E-28,-1.0723172083226278E-11,1.0723172083226278E-11,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-2.417776483033336E-23,0,1.3647963012943415E-23,2.4177764830333366E-23,0,-9.373397232188483E-8,-4.9815740354708366E-7,0,1.8746794464376966E-7,4.9815740354708366E-7,0,0,9.3733972321884843E-8,null,null,null,-8.1887778077660472E-29,5.4591852051773656E-29,-1.3122756125063875E-12,9.3733972321884827E-13,-3.7493588928753919E-13]
[null,60,138,null,null,null,0.12,0.5,1,1,1,1,null,null,null,6.2453111651230074E-29,-6.2453111651230086E-29,5.3615860416131391E-12,-5.3615860416131391E-12,0.99999999999999989,0.99999999999999989,null,null,null,0,0,2.8168269705242743E-24,0,-1.5900539432555432E-24,-2.816826970524275E-24,0,4.5501928311594585E-8,2.4182398230440953E-7,0,-9.1003856623189171E-8,-2.4182398230440953E-7,0,0,-4.5501928311594552E-8,null,null,null,9.540323659533258E-30,-6.360215773022172E-30,6.3702699636232406E-13,-4.5501928311594579E-13,1.8200771324637828E-13]
[null,61,139,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-7.4943733981476125E-30,7.4943733981476083E-30,-2.6807930208065696E-12,2.6807930208065696E-12,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-3.2817401598341086E-25,0,1.8524900309773317E-25,3.2817401598341067E-25,0,-2.2088314714366306E-8,-1.1739028267204348E-7,0,4.4176629428732612E-8,1.1739028267204348E-7,0,0,2.2088314714366312E-8,null,null,null,-1.1114940185863997E-30,7.4099601239093266E-31,-3.0923640600112824E-13,2.2088314714366304E-13,-8.8353258857465201E-14]
[null,62,140,null,null,null,0.12,0.5,1,1,1,1,null,null,null,8.9932480777771317E-31,-8.9932480777771352E-31,1.3403965104032848E-12,-1.3403965104032848E-12,0.99999999999999989,0.99999999999999989,null,null,null,0,0,3.8233865939814845E-26,0,-2.1582408127891256E-26,-3.8233865939814857E-26,0,1.0722482871051605E-8,5.6985574112642473E-8,0,-2.144496574210321E-8,-5.6985574112642473E-8,0,0,-1.0722482871051602E-8,null,null,null,1.2949444876734747E-31,-8.6329632511565019E-32,1.5011476019472246E-13,-1.0722482871051603E-13,4.2889931484206421E-14]
[null,63,141,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.0791897693332548E-31,1.0791897693332557E-31,-6.7019825520164239E-13,6.7019825520164239E-13,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-4.4544309832793938E-27,0,2.514455315870824E-27,4.4544309832793981E-27,0,-5.2050887723551469E-9,-2.7662900054680806E-8,0,1.0410177544710294E-8,2.7662900054680806E-8,0,0,5.2050887723551486E-9,null,null,null,-1.5086731895224933E-32,1.0057821263483296E-32,-7.2871242812972054E-14,5.2050887723551465E-14,-2.0820355089420589E-14]
[null,64,{"$f":"start_age+cycle","v":142},null,null,null,{"$f":"VLOOKUP(current_age,table_get_ill,2)","v":0.12},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.5},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":1},null,null,null,1.2950277231999063E-32,-1.2950277231999058E-32,3.350991276008212E-13,-3.350991276008212E-13,0.99999999999999989,0.99999999999999989,null,null,null,0,0,{"$f":"(P72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":5.1896283300342492E-28},0,{"$f":"(Q72*c_ill_1y)/(1+disc_rate_costs)^cycle","v":-2.9294625039271717E-28},{"$f":"(Q72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":-5.1896283300342466E-28},{"$f":"(Q72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R72*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":2.5267421225024991E-9},{"$f":"(R72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":1.3428592259553793E-8},{"$f":"(R72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S72*c_very_ill)/(1+disc_rate_costs)^cycle","v":-5.0534842450049982E-9},{"$f":"(S72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":-1.3428592259553793E-8},{"$f":"(S72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},-2.5267421225024995E-9,null,null,null,{"$f":"(P72*u_healthy)/(1+disc_rate_effects)^cycle","v":1.7576775023563038E-33},{"$f":"(Q72*u_ill_1y)/(1+disc_rate_effects)^cycle","v":-1.1717850015708689E-33},{"$f":"(R72*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":3.5374389715034982E-14},{"$f":"(S72*u_very_ill)/(1+disc_rate_effects)^cycle","v":-2.526742122502499E-14},1.0106968490009992E-14]
[null,65,143,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-1.5540332678398867E-33,1.5540332678398874E-33,-1.675495638004106E-13,1.675495638004106E-13,1,1,null,null,null,0,0,-6.0461689281952381E-29,0,3.4129660239928225E-29,6.0461689281952403E-29,0,-1.2265738458749996E-9,-6.5187341065795112E-9,0,2.4531476917499992E-9,6.5187341065795112E-9,0,0,{"$f":"SUM(Y73:AL73)","v":1.2265738458750006E-9},null,null,null,-2.0477796143956928E-34,1.3651864095971289E-34,-1.7172033842249993E-14,1.2265738458749995E-14,{"$f":"SUM(AQ73:AT73)","v":-4.9062953834999985E-15}]
[null,66,144,null,null,null,0.12,0.5,1,1,1,1,null,null,null,1.8648399214078636E-34,-1.864839921407864E-34,8.3774781900205299E-14,-8.3774781900205299E-14,1,1,null,null,null,0,0,7.0440803046934799E-30,0,-3.9762710959139671E-30,-7.0440803046934813E-30,0,5.9542419702669887E-10,3.164434032320151E-9,0,-1.1908483940533977E-9,-3.164434032320151E-9,0,0,-5.9542419702669897E-10,null,null,null,2.3857626575483795E-35,-1.5905084383655866E-35,8.3359387583737835E-15,-5.9542419702669883E-15,2.3816967881067952E-15]
[null,67,145,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-2.2378079056894363E-35,2.2378079056894363E-35,-4.188739095010265E-14,4.188739095010265E-14,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-8.2066955006137626E-31,0,4.6325488496085032E-31,8.2066955006137626E-31,0,-2.8904087234305765E-10,-1.5361330253981314E-9,0,5.7808174468611531E-10,1.5361330253981314E-9,0,0,2.8904087234305755E-10,null,null,null,-2.7795293097651024E-36,1.8530195398434012E-36,-4.0465722128028072E-15,2.8904087234305764E-15,-1.1561634893722308E-15]
[null,68,146,null,null,null,0.12,0.5,1,1,1,1,null,null,null,2.6853694868273223E-36,-2.6853694868273237E-36,2.0943695475051325E-14,-2.0943695475051325E-14,0.99999999999999989,0.99999999999999989,null,null,null,0,0,9.5611986414917584E-32,0,-5.3971442908060242E-32,-9.5611986414917628E-32,0,1.4031110307915423E-10,7.456956433971513E-10,0,-2.8062220615830847E-10,-7.456956433971513E-10,0,0,-1.4031110307915423E-10,null,null,null,3.2382865744836129E-37,-2.1588577163224093E-37,1.9643554431081588E-15,-1.4031110307915421E-15,5.6124441231661668E-16]
[null,69,147,null,null,null,0.12,0.5,1,1,1,1,null,null,null,-3.2224433841927853E-37,3.2224433841927866E-37,-1.0471847737525662E-14,1.0471847737525662E-14,0.99999999999999989,0.99999999999999989,null,null,null,0,0,-1.1139260553194276E-32,0,6.2879350960846853E-33,1.1139260553194282E-32,0,-6.8112185960754487E-11,-3.619881764063841E-10,0,1.3622437192150897E-10,3.619881764063841E-10,0,0,6.8112185960754512E-11,null,null,null,-3.7727610576508099E-38,2.515174038433874E-38,-9.5357060345056272E-16,6.8112185960754473E-16,-2.7244874384301799E-16]
[null,70,148,null,null,null,0.12,0.5,1,1,1,1,null,null,null,3.8669320610313436E-38,-3.866932061031342E-38,5.2359238687628312E-15,-5.2359238687628312E-15,0.99999999999999989,0.99999999999999989,null,null,null,0,0,1.2977779285274889E-33,0,-7.3257496265064254E-34,-1.2977779285274884E-33,0,3.3064167942113825E-11,1.7572241573125443E-10,0,-6.6128335884227651E-11,-1.7572241573125443E-10,0,0,-3.3064167942113838E-11,null,null,null,4.3954497759038575E-39,-2.9302998506025701E-39,4.6289835118959346E-16,-3.3064167942113823E-16,1.3225667176845522E-16]

{"sheet":"golden drug","index":5,"n_rows":78,"n_cols":47,"rows_kept":78,"cut":false,"hidden":false,"merged":[[3,24,3,27],[3,28,3,30],[3,31,3,33],[3,34,3,36],[4,6,4,7],[4,8,4,11]]}
[]
[null,null,null,null,null,null,"Time dependent risks",null,null,null,null,null,null,null,null,"Health state distribution",null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QALYs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"healthy",null,null,null,"ill 1y",null,null,"ill >1y",null,null,"very ill",null,null,"dead"]
[null,null,null,null,null,null,"illness",null,"mortality risks",null,null,null,null,null,null,null,"tunnel",null,null,null,null,null,null,null,"drug","health care","consumption","prodloss","health care","consumption","prodloss","health care","consumption","prodloss","health care","consumption","prodloss","prodloss","TOTAL",null,null,null,"healthy","ill 1y","ill >1y","very ill","TOTAL"]
[null,"cycle","age",null,null,null,"get ill","get very ill","healthy","ill 1y","ill >1y","very ill",null,null,null,"healthy","ill 1y","ill >1y","very ill","dead","check",null,null,null,{"$f":"SUM(OFFSET(Y8,,,time_horizon,))","v":169833.54124052695},0,1747590.850033253,0,66134.491242692922,96880.802621153533,0,44262.528903632068,205576.0401669539,0,43726.976076072635,109263.26561688508,0,0,2483268.4959011702,null,null,null,{"$f":"SUM(OFFSET(AQ8,,,time_horizon,))","v":7.642509355823714},{"$f":"SUM(OFFSET(AR8,,,time_horizon,))","v":0.26453796497077159},{"$f":"SUM(OFFSET(AS8,,,time_horizon,))","v":0.61967540465084847},{"$f":"SUM(OFFSET(AT8,,,time_horizon,))","v":0.21863488038036305},{"$f":"SUM(OFFSET(AU8,,,time_horizon,))","v":8.7453576058256974}]
[]
[null,0,{"$f":"start_age+cycle","v":78},null,null,null,{"$f":"RR_illness*VLOOKUP(current_age,table_get_ill,2)","v":3.8400000000000004E-2},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.18},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":2.9499999999999998E-2},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":8.5999999999999896E-2},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":0.105},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":0.41},null,null,null,1,0,0,0,0,{"$f":"SUM(P8:T8)","v":1},null,null,null,{"$f":"(P8*c_golden_drug)/(1+disc_rate_costs)^cycle","v":20000},0,{"$f":"(P8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":167766.49452001555},0,{"$f":"(Q8*c_ill_1y)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(Q8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(Q8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*c_very_ill)/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T8*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"SUM(Y8:AL8)","v":187766.49452001555},null,null,null,{"$f":"(P8*u_healthy)/(1+disc_rate_effects)^cycle","v":0.9},{"$f":"(Q8*u_ill_1y)/(1+disc_rate_effects)^cycle","v":0},{"$f":"(R8*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":0},{"$f":"(S8*u_very_ill)/(1+disc_rate_effects)^cycle","v":0},{"$f":"SUM(AQ8:AT8)","v":0.9}]
[null,1,79,null,null,null,3.9200000000000006E-2,0.19,3.0499999999999999E-2,0.09,0.1075,0.42,null,null,null,{"$f":"P8+(0)-((P8*G8)+(P8*I8))","v":0.93210000000000004},{"$f":"P8*G8","v":3.8400000000000004E-2},{"$f":"R8+(Q8-(Q8*J8))-((R8*H8)+(R8*K8))","v":0},{"$f":"S8+(R8*H8)-(S8*L8)","v":0},{"$f":"T8+(P8*I8)+(Q8*J8)+(R8*K8)+(S8*L8)","v":2.9499999999999998E-2},{"$f":"SUM(P9:T9)","v":1},null,null,null,18099.029126213591,0,151820.5335360257,0,5592.2330097087388,6254.5955238530078,0,0,0,0,0,0,0,0,{"$f":"SUM(Y9:AL9)","v":181766.39119580103},null,null,null,0.81445631067961166,2.2368932038834954E-2,0,0,{"$f":"SUM(AQ9:AT9)","v":0.8368252427184466}]
[null,2,80,null,null,null,4.8000000000000001E-2,0.2,3.15E-2,9.4000000000000097E-2,0.11,0.43,null,null,null,{"$f":"P9+(0)-((P9*G9)+(P9*I9))","v":0.86713263000000007},{"$f":"P9*G9","v":3.6538320000000006E-2},{"$f":"R9+(Q9-(Q9*J9))-((R9*H9)+(R9*K9))","v":3.4944000000000003E-2},{"$f":"S9+(R9*H9)-(S9*L9)","v":0},{"$f":"T9+(P9*I9)+(Q9*J9)+(R9*K9)+(S9*L9)","v":6.1385049999999997E-2},{"$f":"SUM(P10:T10)","v":1},null,null,null,16347.113394287871,0,137124.89548404346,0,5166.130643793007,5778.024188943893,0,1646.9035724384958,5525.9047832099386,0,0,0,0,0,171588.97206671667,null,null,null,0.7356201027429542,2.0664522575172026E-2,2.3056650014138941E-2,0,0.77934127533226516]
[null,3,81,null,null,null,4.9600000000000005E-2,0.21,3.2500000000000001E-2,9.8000000000000198E-2,0.1125,0.44,null,null,null,{"$f":"P10+(0)-((P10*G10)+(P10*I10))","v":0.79819558591500006},{"$f":"P10*G10","v":4.1622366240000007E-2},{"$f":"R10+(Q10-(Q10*J10))-((R10*H10)+(R10*K10))","v":5.7215077919999996E-2},{"$f":"S10+(R10*H10)-(S10*L10)","v":6.9888000000000007E-3},{"$f":"T10+(P10*I10)+(Q10*J10)+(R10*K10)+(S10*L10)","v":9.5978169924999995E-2},{"$f":"SUM(P11:T11)","v":1.0000000000000002},null,null,null,14609.240659652412,0,122547.05465345824,0,5713.5541960617802,6390.2863914894033,0,2617.995067386456,8784.2371025223511,0,639.57420288873629,1072.9912200407648,0,0,162374.93349350014,null,null,null,0.65741582968435852,2.2854216784247122E-2,3.6651930943410377E-2,3.1978710144436812E-3,0.72011984842645971]
[null,4,82,null,null,null,5.1200000000000002E-2,0.22,3.3500000000000002E-2,0.10199999999999999,0.115,0.45,null,null,null,{"$f":"P11+(0)-((P11*G11)+(P11*I11))","v":0.7326637283113786},{"$f":"P11*G11","v":3.9590501061384009E-2},{"$f":"R11+(Q11-(Q11*J11))-((R11*H11)+(R11*K11))","v":7.6306589639279998E-2},{"$f":"S11+(R11*H11)-(S11*L11)","v":1.5928894363199997E-2},{"$f":"T11+(P11*I11)+(Q11*J11)+(R11*K11)+(S11*L11)","v":0.1355102866247575},{"$f":"SUM(P12:T12)","v":1},null,null,null,13019.244661645584,0,109209.65190913527,0,5276.3471120298045,5901.2950590403198,0,3389.8708282558891,11374.134914643044,0,1415.2616329320424,2374.3348298568176,0,0,151960.14094753878,null,null,null,0.58586600977405134,2.1105388448119215E-2,4.7458191595582448E-2,7.0763081646602116E-3,0.66150589798241322]
[null,5,83,null,null,null,5.2800000000000007E-2,0.23,3.4500000000000003E-2,0.106,0.11749999999999999,0.46,null,null,null,0.67060711052340483,3.7512382889542589E-2,8.6296152063244036E-2,2.5548341620401597E-2,0.18003601290340707,1.0000000000000002,null,null,null,11569.43168815942,0,97048.14989556458,0,4853.7766505552472,5428.6739589783756,0,3721.9909414152958,12488.507457529935,0,2203.8223908205969,3697.2755705269119,0,0,141011.62855355037,null,null,null,0.52062442596717395,1.941510660222099E-2,5.2107873179814135E-2,1.1019111954102984E-2,0.60316651770331209]
[null,6,84,null,null,null,5.4400000000000004E-2,0.24,3.5499999999999997E-2,0.110000000000001,0.12,0.47,null,null,null,0.61206310977471157,3.5408055435635778E-2,8.9844309524517815E-2,3.3644219449562987E-2,0.22904030581557197,1,null,null,null,10251.864370663207,0,85995.967388040561,0,4448.0533480690592,4974.8954509570967,0,3762.1597389698486,12623.287024626165,0,2817.6504117419008,4727.0733236081714,0,0,129600.951056676,null,null,null,0.46133389667984431,1.7792213392276233E-2,5.2670236345577881E-2,1.4088252058709503E-2,0.54588459847640791]
[null,7,85,null,null,null,5.6000000000000008E-2,0.25,3.6499999999999998E-2,0.114000000000001,0.1225,0.48,null,null,null,0.55703863620596494,3.3296233171744315E-2,8.9013527433407208E-2,3.9394070594152661E-2,0.28125753259473091,1,null,null,null,9058.4677317869737,0,120355.04987150905,0,4060.9326827481441,7194.0607768488007,0,3618.8071775416079,19232.467619221745,0,3203.098439736636,8511.5735656941142,0,0,175234.45786508711,null,null,null,0.40763104793041383,1.6243730730992573E-2,5.0663300485582499E-2,1.6015492198683177E-2,0.49055357134567207]
[null,8,86,null,null,null,5.7599999999999998E-2,0.26,3.7499999999999999E-2,0.11800000000000101,0.125,0.49,null,null,null,0.50551256235691322,3.1194163627534043E-2,8.5356451054628441E-2,4.2738298567311185E-2,0.33519852439361314,1,null,null,null,7981.1256957249325,0,106040.97840620822,0,3693.744123641291,6543.5755269946685,0,3369.0585335394585,17905.156581892887,0,3373.8007547901502,8965.1797659867734,0,0,157872.61938877834,null,null,null,0.35915065630762194,1.4774976494565164E-2,4.7166819469552416E-2,1.6869003773950751E-2,0.43796145604569026]
[null,9,87,null,null,null,5.9200000000000003E-2,0.27,3.85E-2,0.122000000000001,0.1275,0.5,null,null,null,0.45743831767677079,2.9117523591758201E-2,8.0007469718081481E-2,4.3989209543532103E-2,0.38944747946985747,1,null,null,null,7011.7676136519322,0,93161.632388133818,0,3347.4235927700679,5930.0585982500907,0,3065.9531752206849,16294.276614246035,0,3371.4066236732965,8958.8178562576759,0,0,141141.33646220359,null,null,null,0.31552954261433697,1.3389694371080273E-2,4.2923344453089582E-2,1.685703311836648E-2,0.38869961455687335]
[null,10,88,null,null,null,6.08E-2,0.28000000000000003,0.04,0.126000000000001,0.13,0.51,null,null,null,0.41274659403975028,2.7080348406464831E-2,7.3769686218707761E-2,4.3596621595648047E-2,0.44280674973942913,1,null,null,null,6142.4445803865428,0,81611.398935740915,0,3022.5483693800566,5354.5326576480793,0,2744.5787309590623,14586.303989657095,0,3243.9980839376872,8620.2559358983162,0,0,125326.06128360775,null,null,null,0.27641000611739441,1.2090193477520224E-2,3.8424102233426877E-2,1.6219990419688433E-2,0.34314429224802995]
[null,11,89,null,null,null,6.2400000000000004E-2,0.28999999999999998,4.1500000000000002E-2,0.130000000000001,0.13250000000000001,0.52,null,null,null,0.37114173736054346,2.5094992917616816E-2,6.7192339376287824E-2,4.201785672310572E-2,0.49455307362244627,1,null,null,null,5362.4137540617266,0,71247.543614580805,0,2719.3735229672457,4817.4495682456763,0,2427.0587794937569,12898.816404545732,0,3035.4593693849924,8066.1073064991879,0,0,110574.22231977913,null,null,null,0.24130861893277772,1.0877494091868983E-2,3.3978822912912592E-2,1.5177296846924961E-2,0.3013422327844843]
[null,12,90,null,null,null,6.4000000000000001E-2,0.3,4.2999999999999997E-2,0.13400000000000101,0.13500000000000001,0.53,null,null,null,0.33258011084878297,2.3159244411297915E-2,6.0636219828132817E-2,3.9654349646214213E-2,0.54397007526557206,1,null,null,null,4665.2999660337036,0,61985.362944685301,0,2436.5142105833875,4316.3560403396532,0,2126.4512299205289,11301.211260193102,0,2781.2763003991995,7390.6682179008476,0,0,97003.140170055733,null,null,null,0.20993849847151663,9.7460568423335496E-3,2.9770317218887406E-2,1.3906381501995997E-2,0.26336125403473359]
[null,13,91,null,null,null,6.5600000000000006E-2,0.31,4.4499999999999998E-2,0.13800000000000101,0.13750000000000001,0.54,null,null,null,0.29699403898796317,2.128512709432211E-2,5.431536986307902E-2,3.6828410282160523E-2,0.59057705377247505,0.99999999999999989,null,null,null,4044.7697763767928,0,53740.707873401916,0,2174.1203725205605,3851.5176975338445,0,1849.3061945244367,9828.2997018866408,0,2507.8355331455737,6664.0557674478932,0,0,84660.612916837665,null,null,null,0.18201463993695569,8.6964814900822428E-3,2.589028672334211E-2,1.2539177665727869E-2,0.22914058581610791]
[null,14,92,null,null,null,6.720000000000001E-2,0.32,4.5999999999999999E-2,0.14200000000000099,0.14000000000000001,0.55000000000000004,null,null,null,0.26429499529538841,1.9482808957610384E-2,4.8357021404656794E-2,3.3778833387348335E-2,0.63408634095499594,0.99999999999999989,null,null,null,3494.6025475705901,0,46430.9280937285,0,1932.0647863858076,3422.7091616457915,0,1598.4843943485355,8495.2852821034357,0,2233.1788212156448,5934.2121947678534,0,0,73541.465281766155,null,null,null,0.15725711464067654,7.7282591455432306E-3,2.2378781520879493E-2,1.1165894106078225E-2,0.19853004941317748]
[null,15,93,null,null,null,6.88E-2,0.33,4.7500000000000001E-2,0.14600000000000099,0.14249999999999999,0.56000000000000005,null,null,null,0.23437680182795045,1.7760623683850105E-2,4.2829041644144354E-2,3.0674721873796926E-2,0.67435881097025807,1,null,null,null,3008.7510089180573,0,39975.6767315713,0,1709.9802757044442,3029.2799688335494,0,1374.5166037422807,7304.9888475999414,0,1968.8936717767988,5231.9289106006145,0,0,63604.016018746988,null,null,null,0.13539379540131258,6.8399211028177765E-3,1.9243232452391928E-2,9.844468358883994E-3,0.17132141731540629]
[null,16,94,null,null,null,7.0400000000000004E-2,0.34,4.9000000000000002E-2,0.15000000000000099,0.14499999999999999,0.56999999999999995,null,null,null,0.20711877977535981,1.6125123965762992E-2,3.7759892093294119E-2,2.7630461367038284E-2,0.7113657427985447,0.99999999999999989,null,null,null,2581.3915209523184,0,34297.578182222875,0,1507.2966219434154,2670.2199603224326,0,1176.5358190529946,6252.8026315464249,0,1721.8390039336864,4575.4320780313128,0,0,54783.095818005466,null,null,null,0.1161626184428543,6.0291864877736615E-3,1.6471501466741926E-2,8.6091950196684319E-3,0.14727250141703832]
[null,17,95,null,null,null,7.1999999999999995E-2,0.35,5.0500000000000003E-2,0.154000000000002,0.14749999999999999,0.57999999999999996,null,null,null,0.18238879747018183,1.458116209618533E-2,3.3152699798945001E-2,2.4719461699546467E-2,0.74515787893514129,0.99999999999999989,null,null,null,2206.9644401462242,0,29322.764414820838,0,1323.2764301580812,2344.2228194451363,0,1002.8964301258183,5329.9808946800722,0,1495.5680860655552,3974.163775028398,0,0,46999.837290470125,null,null,null,9.9313399806580091E-2,5.2931057206323257E-3,1.4040550021761456E-2,7.4778404303277764E-3,0.12612489597930165]
[null,18,96,null,null,null,7.3599999999999999E-2,0.36,5.1999999999999998E-2,0.158000000000002,0.15,0.59,null,null,null,0.16004616978008457,1.313199341785309E-2,2.8994894782342625E-2,2.1985618843440267E-2,0.77584132317627941,1,null,null,null,1880.205141969235,0,24981.287159228432,0,1157.0493181349136,2049.7466387059221,0,851.57224217747751,4525.7552474051627,0,1291.4233953743746,3431.6913579125753,0,0,40168.730500908088,null,null,null,8.4609231388615577E-2,4.6281972725396546E-3,1.1922011390484684E-2,6.4571169768718739E-3,0.10761655702851179]
[null,19,97,null,null,null,7.5200000000000003E-2,0.37,5.3499999999999999E-2,0.162000000000002,0.1525,0.6,null,null,null,0.13994437085570594,1.1779398095814225E-2,2.5264636901180165E-2,1.9452265847453853E-2,0.80355932829984567,0.99999999999999978,null,null,null,1596.1663845999019,0,21207.415040805183,0,1007.6439207446774,1785.07061642642,0,720.40346986099905,3828.6473213775853,0,1109.3355402633761,2947.8304328252566,0,0,34202.512726903398,null,null,null,7.1827487306995591E-2,4.030575682978709E-3,1.0085648578053987E-2,5.5466777013168803E-3,9.1490389269345163E-2]
[null,20,98,null,null,null,7.6800000000000007E-2,0.38,5.5E-2,0.16600000000000201,0.155,0.61,null,null,null,0.12193353032657658,1.0523816688349086E-2,2.193499972460583E-2,1.7128821992418202E-2,0.82847883126805011,0.99999999999999978,null,null,null,1350.2327872833928,0,17939.825946653938,0,874.01732127606272,1548.3471952121845,0,607.24387577990922,3227.2507500224606,0,948.38134349756285,2520.1278466405911,0,0,29015.427066366101,null,null,null,6.0760475427752675E-2,3.4960692851042506E-3,8.5014142609187264E-3,4.7419067174878145E-3,7.7499865691263464E-2]
[null,21,99,null,null,null,7.8400000000000011E-2,0.39,5.6500000000000002E-2,0.17000000000000201,0.1575,0.62,null,null,null,0.10586269102953379,9.3644951290810831E-3,1.8976637990024827E-2,1.5015540472393315E-2,0.85078063537896675,0.99999999999999978,null,null,null,1138.1282581742153,0,15121.705715422282,0,755.08163638372275,1337.6491579640999,0,510.04390053631323,2710.6729704537888,0,807.15929083182584,2144.8593642702581,0,0,24525.300294036511,null,null,null,5.1215771617839689E-2,3.020326545534891E-3,7.1406146075083847E-3,4.0357964541591291E-3,6.5412509225042104E-2]
[null,22,100,null,null,null,8.0000000000000016E-2,0.4,5.8000000000000003E-2,0.17400000000000199,0.16,0.63,null,null,null,9.1581814009649681E-2,8.29963497671545E-3,1.6359459647623517E-2,1.3106794195619142E-2,0.87065229717039194,0.99999999999999978,null,null,null,955.9172389771976,0,12700.764674186228,0,649.7275881615908,1151.0113864942787,0,426.89396542929893,2268.7653594568351,0,684.03376013050308,1817.678657184151,0,0,20654.792630020085,null,null,null,4.301627575397389E-2,2.5989103526463633E-3,5.9765155160101851E-3,3.4201688006525151E-3,5.5011870423282962E-2]
[null,23,101,null,null,null,8.1600000000000006E-2,0.41,5.9499999999999997E-2,0.17800000000000199,0.16250000000000001,0.64,null,null,null,7.8943523676318017E-2,7.326545120771976E-3,1.4053660735721294E-2,1.1393297711428489E-2,0.88828297275575996,0.99999999999999978,null,null,null,800.00064077509137,0,10629.183639950026,0,556.84499357895015,986.46715916009566,0,356.04369650101859,1892.225401364349,0,577.28899377837388,1534.0264533406503,0,0,17332.080978448557,null,null,null,3.6000028834879121E-2,2.2273799743158006E-3,4.9846117510142594E-3,2.8864449688918701E-3,4.6098465529101053E-2]
[null,24,102,null,null,null,8.3199999999999996E-2,0.42,0.08,0.18200000000000199,0.16500000000000001,0.65,null,null,null,6.7804592485589538E-2,6.4417915319875509E-3,1.2030360053795406E-2,9.8635880777599855E-3,0.90385966785086724,0.99999999999999978,null,null,null,667.10733044827771,0,8863.5008042262907,0,475.34018655762731,842.07901458244896,0,295.90699853865783,1572.6236542843264,0,485.22317368063096,1289.3805220990457,0,0,14491.161684417306,null,null,null,3.0019829870172498E-2,1.901360746230509E-3,4.1426979795412084E-3,2.4261158684031549E-3,3.8490004464347367E-2]
[null,25,103,null,null,null,8.48E-2,0.43,0.10050000000000001,0.186000000000003,0.16750000000000001,0.66,null,null,null,5.6738882991941325E-2,5.6413420948010495E-3,1.0261984895490897E-2,8.5050070498100643E-3,0.91885278296795647,0.99999999999999978,null,null,null,541.97613021273673,0,7200.9490028898636,0,404.15046038808282,715.96433680740518,0,245.05905688827411,1302.3878159771234,0,406.20387335989642,1079.4030267321195,0,0,11896.093703255503,null,null,null,2.4388925859573155E-2,1.6166018415523311E-3,3.430826796435838E-3,2.0310193667994821E-3,3.1467373864360805E-2]
[null,26,104,null,null,null,8.6400000000000005E-2,0.44,0.121,0.190000000000003,0.17,0.67,null,null,null,4.6225167973534598E-2,4.8114572777166248E-3,8.7225013856031229E-3,7.3043559019965072E-3,0.93293651746114903,0.99999999999999989,null,null,null,428.68733328574422,0,5695.7409249071561,0,334.65710564592285,592.85483052918482,0,202.22889512896089,1074.7631709631239,0,338.69913190901019,900.02309704765389,0,0,9567.6544894167564,null,null,null,1.9290929997858489E-2,1.3386284225836915E-3,2.8312045318054525E-3,1.6934956595450509E-3,2.5154258611792681E-2]
[null,27,105,null,null,null,8.8000000000000009E-2,0.45,0.14149999999999999,0.194000000000003,0.17249999999999999,0.68,null,null,null,3.6638068135823522E-2,3.9938545129133895E-3,7.2990559353356696E-3,6.2483380573242209E-3,0.94582068335860303,0.99999999999999978,null,null,null,329.88114598279702,0,4382.9555893994293,0,269.6984388050119,477.77865622522177,0,164.29775497543068,873.17480524685084,0,281.29334101306694,747.47904587330129,0,0,7526.5587775211106,null,null,null,1.4844651569225865E-2,1.0787937552200477E-3,2.3001685696560294E-3,1.4064667050653346E-3,1.9630080599167276E-2]
[null,28,106,null,null,null,8.9600000000000013E-2,0.46,0.16200000000000001,0.19800000000000301,0.17499999999999999,0.69,null,null,null,2.8229631498652024E-2,3.2241499959524702E-3,5.9744403529973962E-3,5.2840433492448019E-3,0.9572877348031531,0.99999999999999978,null,null,null,246.77031357256806,0,3278.7060986720976,0,211.38015179480198,374.46610860888336,0,130.56444957492369,693.89619990117831,0,230.95325106996992,613.71063790343624,0,0,5780.4472110978586,null,null,null,1.1104664110765562E-2,8.4552060717920784E-4,1.8279022940489312E-3,1.1547662553498496E-3,1.4932853267343553E-2]
[null,29,107,null,null,null,9.1200000000000003E-2,0.47,0.1825,0.20200000000000301,0.17749999999999999,0.7,null,null,null,2.1127056213591174E-2,2.5293749822792215E-3,4.7664390255979213E-3,4.3862960006446922E-3,0.96719083377788673,0.99999999999999978,null,null,null,179.30378900748539,0,2382.3142177147556,0,160.99966089394732,285.21559848642715,0,101.13105308219158,537.46983695946938,0,186.13087518506848,494.60441718893929,0,0,4327.1694485182834,null,null,null,8.0686705053368418E-3,6.4399864357578935E-4,1.4158347431506822E-3,9.3065437592534234E-4,1.1059158267988657E-2]
[null,30,108,null,null,null,9.2800000000000007E-2,0.48,0.20300000000000001,0.20600000000000299,0.18,0.71,null,null,null,1.534458092793127E-2,1.9267875266795152E-3,3.6986109923820782E-3,3.5561151422244309E-3,0.97547390541078238,0.99999999999999967,null,null,null,126.43528345255983,0,1679.8784624526475,0,119.07164240885437,210.93888995687931,0,76.188937873070259,404.91278167027281,0,146.50723539104916,389.3127655608082,0,0,3153.2459987661409,null,null,null,5.6895877553651926E-3,4.7628656963541753E-4,1.0666451302229834E-3,7.3253617695524581E-4,7.9650556321788392E-3]
[null,31,109,null,null,null,9.4399999999999998E-2,0.49,0.2235,0.21000000000000299,0.1825,0.72,null,null,null,1.08056538894492E-2,1.423977110112022E-3,2.7873970335934362E-3,2.8066066675884829E-3,0.98217636529925656,0.99999999999999967,null,null,null,86.44245301678896,0,1148.5149643292759,0,85.435880857263726,151.3521566170929,0,55.746149094874333,296.26779067345075,0,112.26065885587542,298.30955069355855,0,0,2234.3296041381805,null,null,null,3.889910385755503E-3,3.4174352342905491E-4,7.8044608732824052E-4,5.6130329427937721E-4,5.5734032907921753E-3]
[null,32,{"$f":"start_age+cycle","v":110},null,null,null,{"$f":"RR_illness*VLOOKUP(current_age,table_get_ill,2)","v":9.6000000000000002E-2},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.5},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":1},null,null,null,7.3705365179932997E-3,1.0200537271640045E-3,2.0378144454903436E-3,2.1516744133855594E-3,0.98741992089596653,0.99999999999999978,null,null,null,{"$f":"(P40*c_golden_drug)/(1+disc_rate_costs)^cycle","v":57.245045827914325},0,{"$f":"(P40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":760.58452152330028},0,{"$f":"(Q40*c_ill_1y)/(1+disc_rate_costs)^cycle","v":59.418695860084071},{"$f":"(Q40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":105.26195401231423},{"$f":"(Q40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R40*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":39.567940894159271},{"$f":"(R40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":210.28728657578455},{"$f":"(R40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S40*c_very_ill)/(1+disc_rate_costs)^cycle","v":83.557486012254358},{"$f":"(S40*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":222.03678798464793},{"$f":"(S40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T40*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},1537.9597186904591,null,null,null,{"$f":"(P40*u_healthy)/(1+disc_rate_effects)^cycle","v":2.5760270622561449E-3},{"$f":"(Q40*u_ill_1y)/(1+disc_rate_effects)^cycle","v":2.3767478344033626E-4},{"$f":"(R40*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":5.5395117251822975E-4},{"$f":"(S40*u_very_ill)/(1+disc_rate_effects)^cycle","v":4.1778743006127184E-4},3.7854404482759829E-3]
[null,33,111,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-7.0757150572735641E-4,7.0757150572735674E-4,-1.018907222745172E-3,1.0189072227451716E-3,0.99999999999999978,0.99999999999999978,null,null,null,-5.3354605820191967,0,-70.889431132268726,0,40.015954365143998,70.889431132268754,0,-19.20773829813557,-102.08120707562358,0,38.415476596271127,102.08120707562354,0,0,53.888232081260348,null,null,null,-2.4009572619086383E-4,1.6006381746057596E-4,-2.6890833617389801E-4,1.9207738298135564E-4,-1.5686286192283022E-4]
[null,34,112,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,6.7926864549826206E-5,-6.792686454982622E-5,5.0945361137258601E-4,-5.0945361137258601E-4,0.99999999999999978,0.99999999999999978,null,null,null,0.49728564647945911,0,6.6071702802891235,0,-3.7296423485959442,-6.6071702802891243,0,9.3241448049201825,49.553984017293011,0,-18.648289609840365,-49.553984017293011,0,0,-12.556501507036664,null,null,null,2.2377854091575661E-5,-1.4918569394383775E-5,1.3053802726888255E-4,-9.3241448049201822E-5,4.4755863916872625E-5]
[null,35,113,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-6.520978996783311E-6,6.5209789967833161E-6,-2.54726805686293E-4,2.54726805686293E-4,0.99999999999999978,0.99999999999999978,null,null,null,-4.6348953458279642E-2,0,-0.61581392903665566,0,0.34761715093709761,0.6158139290366561,0,-4.5262838858835828,-24.055332047229612,0,9.0525677717671655,24.055332047229612,0,0,4.8275520833624022,null,null,null,-2.0857029056225837E-6,1.3904686037483902E-6,-6.3367974402370156E-5,4.526283885883583E-5,-1.8800369845408513E-5]
[null,36,114,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,6.2601398369119755E-7,-6.2601398369119786E-7,1.273634028431465E-4,-1.273634028431465E-4,0.99999999999999978,0.99999999999999978,null,null,null,4.3199024582474205E-3,0,5.73962496966203E-2,0,-3.2399268436855672E-2,-5.7396249696620341E-2,0,2.1972251873221276,11.677345653994958,0,-4.3944503746442551,-11.677345653994958,0,0,-2.2253045533007345,null,null,null,1.9439561062113395E-7,-1.2959707374742269E-7,3.076115262250979E-5,-2.1972251873221277E-5,8.853699286162221E-6]
[null,37,115,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-6.0097342434354957E-8,6.009734243435497E-8,-6.3681701421573251E-5,6.3681701421573251E-5,1,1,null,null,null,-4.0263168542888582E-4,0,-5.3495533697820868E-3,0,3.0197376407166444E-3,5.3495533697820877E-3,0,-1.0666141686029746,-5.6686143951431847,0,2.1332283372059493,5.6686143951431847,0,0,1.0692312745582626,null,null,null,-1.8118425844299863E-8,1.2078950562866578E-8,-1.4932598360441646E-5,1.0666141686029748E-5,-4.2724961496933317E-6]
[null,38,116,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,5.7693448736980812E-9,-5.7693448736980762E-9,3.1840850710786626E-5,-3.1840850710786626E-5,1,1,null,null,null,3.7526836700168039E-5,0,4.9859914902823383E-4,0,-2.8145127525126004E-4,-4.985991490282334E-4,0,0.51777386825387117,2.7517545607491187,0,-1.0355477365077423,-2.7517545607491187,0,0,-0.51801779269242187,null,null,null,1.6887076515075616E-9,-1.1258051010050401E-9,7.248834155554197E-6,-5.177738682538712E-6,2.0716583755659877E-6]
[null,39,117,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-5.5385710787501616E-10,5.5385710787501585E-10,-1.5920425355393313E-5,1.5920425355393313E-5,0.99999999999999989,0.99999999999999989,null,null,null,-3.4976469157438184E-6,0,-4.647137699680628E-5,0,2.6232351868078625E-5,4.647137699680626E-5,0,-0.2513465379873161,-1.335803184829669,0,0.5026930759746322,1.335803184829669,0,0,0.2513692726922685,null,null,null,-1.5739411120847186E-10,1.049294074723145E-10,-3.5188515318224253E-6,2.513465379873161E-6,-1.0054386166530006E-6]
[null,40,118,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,5.3170282356001504E-11,-5.317028235600155E-11,7.9602126776966564E-6,-7.9602126776966564E-6,0.99999999999999989,0.99999999999999989,null,null,null,3.2599427564214215E-7,0,4.3313128074693205E-6,0,-2.4449570673160679E-6,-4.3313128074693239E-6,0,0.12201288251811464,0.6484481479755676,0,-0.24402576503622928,-0.6484481479755676,0,0,-0.12201500148090638,null,null,null,1.4669742403896395E-11,-9.7798282692642708E-12,1.7081803552536048E-6,-1.2201288251811463E-6,4.8805641998659308E-7]
[null,41,119,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-5.1043471061761498E-12,5.1043471061761441E-12,-3.9801063388483282E-6,3.9801063388483282E-6,1,1,null,null,null,-3.0383932487034635E-8,0,-4.0369517428840308E-7,0,2.2787949365275952E-7,4.0369517428840261E-7,0,-5.9229554620443992E-2,-0.31478065435707164,0,0.11845910924088798,0.31478065435707164,0,0,5.9229752116005174E-2,null,null,null,-1.3672769619165584E-12,9.1151797461103789E-13,-8.292137646862159E-7,5.9229554620443994E-7,-2.3691867424076328E-7]
[null,42,120,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,4.9001732219291012E-13,-4.9001732219291042E-13,1.9900531694241641E-6,-1.9900531694241641E-6,1,1,null,null,null,2.8319005036459448E-9,0,3.7625957991928804E-8,0,-2.1239253777344599E-8,-3.762595799192883E-8,0,2.8752210980798051E-2,0.15280614289178235,0,-5.7504421961596101E-2,-0.15280614289178235,0,0,-2.8752229388151335E-2,null,null,null,1.2743552266406752E-13,-8.4957015109378391E-14,4.0253095373117272E-7,-2.8752210980798054E-7,1.1500888640169972E-7]
[null,43,121,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-4.7041662930519357E-14,4.704166293051937E-14,-9.9502658471208205E-7,9.9502658471208205E-7,0.99999999999999989,0.99999999999999989,null,null,null,-2.6394412461166082E-10,0,-3.5068854050729753E-9,0,1.9795809345874565E-9,3.5068854050729761E-9,0,-1.3957383971261192E-2,-7.4177739267855508E-2,0,2.7914767942522383E-2,7.4177739267855508E-2,0,0,1.3957385686898E-2,null,null,null,-1.1877485607524736E-14,7.9183237383498258E-15,-1.9540337559765668E-7,1.3957383971261192E-7,-5.5829539844206623E-8]
[null,44,122,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,4.5159996413298586E-15,-4.5159996413298586E-15,4.9751329235604102E-7,-4.9751329235604102E-7,0.99999999999999989,0.99999999999999989,null,null,null,2.4600617439533442E-11,0,3.2685533872524821E-10,0,-1.845046307965008E-10,-3.2685533872524821E-10,0,6.7754291122627151E-3,3.6008611295075495E-2,0,-1.355085822452543E-2,-3.6008611295075495E-2,0,0,-6.7754292721667331E-3,null,null,null,1.1070277847790049E-15,-7.3801852318600319E-16,9.4856007571678006E-8,-6.7754291122627153E-8,2.7101716818060121E-8]
[null,45,123,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-4.3353596556766616E-16,4.3353596556766645E-16,-2.4875664617802051E-7,2.4875664617802051E-7,1,1,null,null,null,-2.292873081742921E-12,0,-3.0464186910314381E-11,0,1.7196548113071919E-11,3.04641869103144E-11,0,-3.2890432583799587E-3,-1.7479908395667716E-2,0,6.5780865167599173E-3,1.7479908395667716E-2,0,0,3.2890432732836337E-3,null,null,null,-1.0317928867843144E-16,6.8786192452287683E-17,-4.6046605617319424E-8,3.2890432583799589E-8,-1.3156173067912932E-8]
[null,46,124,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,4.1619452694495997E-17,-4.1619452694495954E-17,1.2437832308901026E-7,-1.2437832308901026E-7,1,1,null,null,null,2.1370467557992296E-13,0,2.8393805275632852E-12,0,-1.6027850668494205E-12,-2.8393805275632819E-12,0,1.596622940961145E-3,8.4853924250814158E-3,0,-3.1932458819222899E-3,-8.4853924250814158E-3,0,0,-1.5966229423502246E-3,null,null,null,9.6167104010965341E-18,-6.4111402673976822E-18,2.2352721173456031E-8,-1.5966229409611451E-8,6.38649176705015E-9]
[null,47,125,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-3.9954674586716139E-18,3.9954674586716154E-18,-6.2189161544505128E-8,6.2189161544505128E-8,1,1,null,null,null,-1.9918105685119021E-14,0,-2.6464129188939344E-13,0,1.4938579263839273E-13,2.6464129188939354E-13,0,-7.7505968007822565E-4,-4.1191225364472887E-3,0,1.5501193601564513E-3,4.1191225364472887E-3,0,0,7.7505968020769381E-4,null,null,null,-8.963147558303559E-19,5.9754317055357092E-19,-1.0850835521095158E-8,7.7505968007822563E-9,-3.1002387206116729E-9]
[null,48,126,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,3.835648760324749E-19,-3.8356487603247494E-19,3.1094580772252564E-8,-3.1094580772252564E-8,1,1,null,null,null,1.8564448017198313E-15,0,2.4665596137263853E-14,0,-1.3923336012898737E-14,-2.4665596137263856E-14,0,3.7624256314476974E-4,1.9995740468190721E-3,0,-7.5248512628953948E-4,-1.9995740468190721E-3,0,0,-3.7624256315683642E-4,null,null,null,8.3540016077392402E-20,-5.5693344051594943E-20,5.2673958840267765E-9,-3.762425631447698E-9,1.5049702526069256E-9]
[null,49,127,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-3.6822228099117567E-20,3.6822228099117591E-20,-1.5547290386126282E-8,1.5547290386126282E-8,0.99999999999999989,0.99999999999999989,null,null,null,-1.7302786501466378E-16,0,-2.298929348715853E-15,0,1.2977089876099794E-15,2.2989293487158545E-15,0,-1.82642020944063E-4,-9.7066701301896723E-4,0,3.6528404188812601E-4,9.7066701301896723E-4,0,0,1.8264202094518775E-4,null,null,null,-7.7862539256598712E-21,5.1908359504399172E-21,-2.5569882932168821E-9,1.8264202094406302E-9,-7.3056808377884726E-10]
[null,50,128,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,3.5349338975152884E-21,-3.5349338975152861E-21,7.773645193063141E-9,-7.773645193063141E-9,0.99999999999999989,0.99999999999999989,null,null,null,1.6126868972240516E-17,0,2.1426914318128353E-16,0,-1.209515172918038E-16,-2.1426914318128339E-16,0,8.8661175215564575E-5,4.7119757913542101E-4,0,-1.7732235043112915E-4,-4.7119757913542101E-4,0,0,-8.8661175215669363E-5,null,null,null,7.2570910375082335E-22,-4.8380606916721522E-22,1.241256453017904E-9,-8.8661175215564564E-10,3.5464470086250027E-10]
[null,51,129,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-3.3935365416146756E-22,3.393536541614677E-22,-3.8868225965315705E-9,3.8868225965315705E-9,0.99999999999999989,0.99999999999999989,null,null,null,-1.5030868168301836E-18,0,-1.9970716257673017E-17,0,1.1273151126226381E-17,1.9970716257673026E-17,0,-4.303940544444882E-5,-2.287366889006898E-4,0,8.6078810888897639E-5,2.287366889006898E-4,0,0,4.3039405444458584E-5,null,null,null,-6.7638906757358262E-23,4.5092604504905523E-23,-6.025516762222835E-10,4.3039405444448817E-10,-1.7215762177781788E-10]
[null,52,130,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,3.2577950799500906E-23,-3.2577950799500889E-23,1.9434112982657853E-9,-1.9434112982657853E-9,0.99999999999999989,0.99999999999999989,null,null,null,1.4009352855892983E-19,0,1.861348311394768E-18,0,-1.0507014641919732E-18,-1.8613483113947668E-18,0,2.0892915264295542E-5,1.1103722762169408E-4,0,-4.1785830528591085E-5,-1.1103722762169408E-4,0,0,-2.0892915264296457E-5,null,null,null,6.3042087851518425E-24,-4.2028058567678921E-24,2.9250081370013761E-10,-2.0892915264295542E-10,8.3571661057184312E-11]
[null,53,131,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-3.1274832767520852E-24,3.1274832767520871E-24,-9.7170564913289263E-10,9.7170564913289263E-10,0.99999999999999989,0.99999999999999989,null,null,null,-1.3057260914230348E-20,0,-1.7348489115912392E-19,0,9.7929456856727655E-20,1.7348489115912402E-19,0,-1.0142191875871625E-5,-5.3901566806647622E-5,0,2.028438375174325E-5,5.3901566806647622E-5,0,0,1.014219187587171E-5,null,null,null,-5.8757674114036566E-25,3.917178274269106E-25,-1.4199068626220275E-10,1.0142191875871625E-10,-4.0568767503486706E-11]
[null,54,132,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,3.0023839456820006E-25,-3.002383945682002E-25,4.8585282456644631E-10,-4.8585282456644631E-10,0.99999999999999989,0.99999999999999989,null,null,null,1.2169874250156434E-21,0,1.6169465583762998E-20,0,-9.1274056876173289E-21,-1.6169465583763007E-20,0,4.9233941145007885E-6,2.6165809129440587E-5,0,-9.846788229001577E-6,-2.6165809129440587E-5,0,0,-4.9233941145007936E-6,null,null,null,5.476443412570395E-26,-3.6509622750469316E-26,6.8927517603011031E-11,-4.9233941145007884E-11,1.969357645800316E-11]
[null,55,133,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-2.8822885878547219E-26,2.8822885878547208E-26,-2.4292641228322316E-10,2.4292641228322316E-10,0.99999999999999989,0.99999999999999989,null,null,null,-1.1342795417621534E-22,0,-1.5070569864478141E-21,0,8.5070965632161489E-22,1.5070569864478135E-21,0,-2.3899971429615476E-6,-1.2701849091961451E-5,0,4.7799942859230951E-6,1.2701849091961451E-5,0,0,2.3899971429615476E-6,null,null,null,-5.104257937929691E-27,3.4028386252864592E-27,-3.3459960001461663E-11,2.3899971429615476E-11,-9.5599885718461876E-12]
[null,56,134,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,2.766997044340533E-27,-2.766997044340533E-27,1.2146320614161158E-10,-1.2146320614161158E-10,0.99999999999999989,0.99999999999999989,null,null,null,1.0571925826132696E-23,0,1.4046356378542737E-22,0,-7.9289443695995218E-23,-1.4046356378542737E-22,0,1.1601927878454116E-6,6.1659461611463366E-6,0,-2.3203855756908233E-6,-6.1659461611463366E-6,0,0,-1.1601927878454114E-6,null,null,null,4.7573666217597134E-28,-3.1715777478398082E-28,1.6242699029835763E-11,-1.1601927878454117E-11,4.6407711513816458E-12]
[null,57,135,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-2.6563171625669124E-28,2.6563171625669119E-28,-6.0731603070805789E-11,6.0731603070805789E-11,0.99999999999999989,0.99999999999999989,null,null,null,-9.8534454301819319E-25,0,-1.3091749634369931E-23,0,7.3900840726364478E-24,1.3091749634369929E-23,0,-5.6320038244922887E-7,-2.9931777481292892E-6,0,1.1264007648984577E-6,2.9931777481292892E-6,0,0,5.6320038244922887E-7,null,null,null,-4.4340504435818692E-29,2.9560336290545787E-29,-7.8848053542892041E-12,5.6320038244922888E-12,-2.2528015297969152E-12]
[null,58,136,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,2.5500644760642351E-29,-2.5500644760642362E-29,3.0365801535402895E-11,-3.0365801535402895E-11,0.99999999999999989,0.99999999999999989,null,null,null,9.183793799004515E-26,0,1.22020190766943E-24,0,-6.8878453492533899E-25,-1.2202019076694306E-24,0,2.7339824390739265E-7,1.4529989068588782E-6,0,-5.4679648781478531E-7,-1.4529989068588782E-6,0,0,-2.7339824390739281E-7,null,null,null,4.1327072095520316E-30,-2.7551381397013557E-30,3.8275754147034972E-12,-2.7339824390739266E-12,1.0935929756295706E-12]
[null,59,137,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-2.4480618970216632E-30,2.4480618970216657E-30,-1.5182900767701447E-11,1.5182900767701447E-11,0.99999999999999989,0.99999999999999989,null,null,null,-8.5596524728585681E-27,0,-1.1372755644297589E-25,0,6.4197393546439331E-26,1.1372755644297598E-25,0,-1.3271759412980226E-7,-7.0533927517421266E-7,0,2.6543518825960452E-7,7.0533927517421266E-7,0,0,1.3271759412980229E-7,null,null,null,-3.8518436127863558E-31,2.5678957418575733E-31,-1.8580463178172317E-12,1.3271759412980227E-12,-5.3087037651920903E-13]
[null,60,138,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,2.3501394211407951E-31,-2.3501394211407969E-31,7.5914503838507236E-12,-7.5914503838507236E-12,0.99999999999999989,0.99999999999999989,null,null,null,7.9779285183924474E-28,0,1.0599849920898717E-26,0,-5.9834463887943397E-27,-1.0599849920898725E-26,0,6.4426016567865184E-8,3.4239770639524891E-7,0,-1.2885203313573037E-7,-3.4239770639524891E-7,0,0,-6.4426016567865184E-8,null,null,null,3.5900678332766014E-32,-2.3933785555177359E-32,9.0196423195011251E-13,-6.4426016567865175E-13,2.5770406627146076E-13]
[null,61,139,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-2.2561338442951639E-32,2.2561338442951633E-32,-3.7957251919253618E-12,3.7957251919253618E-12,0.99999999999999978,0.99999999999999978,null,null,null,-7.4357392016084973E-29,0,-9.8794717709347303E-28,0,5.5768044012063717E-28,9.8794717709347285E-28,0,-3.1274765324206402E-8,-1.6621247883264513E-7,0,6.2549530648412804E-8,1.6621247883264513E-7,0,0,3.1274765324206402E-8,null,null,null,-3.3460826407238239E-33,2.2307217604825486E-33,-4.3784671453888961E-13,3.1274765324206404E-13,-1.2509906129682557E-13]
[null,62,140,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,2.1658884905233597E-33,-2.1658884905233573E-33,1.8978625959626809E-12,-1.8978625959626809E-12,0.99999999999999978,0.99999999999999978,null,null,null,6.9303977024700638E-30,0,9.2080513593178177E-29,0,-5.1977982768525421E-29,-9.2080513593178076E-29,0,1.5181924914663302E-8,8.0685669336235501E-8,0,-3.0363849829326605E-8,-8.0685669336235501E-8,0,0,-1.5181924914663312E-8,null,null,null,3.1186789661115288E-34,-2.0791193107410168E-34,2.1254694880528623E-13,-1.5181924914663302E-13,6.0727699658653217E-14]
[null,63,141,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-2.0792529509024246E-34,2.0792529509024254E-34,-9.4893129798134046E-13,9.4893129798134046E-13,0.99999999999999978,0.99999999999999978,null,null,null,-6.4593998003604446E-31,0,-8.5822614611117477E-30,0,4.844549850270335E-30,8.5822614611117505E-30,0,-7.3698664634287863E-9,-3.9167800648658003E-8,0,1.4739732926857573E-8,3.9167800648658003E-8,0,0,7.3698664634287814E-9,null,null,null,-2.9067299101622003E-35,1.9378199401081341E-35,-1.03178130488003E-13,7.3698664634287857E-14,-2.9479465853715148E-14]
[null,64,{"$f":"start_age+cycle","v":142},null,null,null,{"$f":"RR_illness*VLOOKUP(current_age,table_get_ill,2)","v":9.6000000000000002E-2},{"$f":"VLOOKUP(current_age,table_get_very_ill,2)","v":0.5},{"$f":"VLOOKUP(current_age,table_mort_healthy,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_ill_after1y,2)","v":1},{"$f":"VLOOKUP(current_age,table_mort_very_ill,2)","v":1},null,null,null,1.9960828328663269E-35,-1.9960828328663277E-35,4.7446564899067023E-13,-4.7446564899067023E-13,0.99999999999999978,0.99999999999999978,null,null,null,{"$f":"(P72*c_golden_drug)/(1+disc_rate_costs)^cycle","v":6.0204114644136169E-32},0,{"$f":"(P72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":7.9990009734633757E-31},0,{"$f":"(Q72*c_ill_1y)/(1+disc_rate_costs)^cycle","v":-4.5153085983102142E-31},{"$f":"(Q72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":-7.9990009734633775E-31},{"$f":"(Q72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(R72*c_ill_after1y)/(1+disc_rate_costs)^cycle","v":3.5776050793343628E-9},{"$f":"(R72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":1.9013495460513597E-8},{"$f":"(R72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(S72*c_very_ill)/(1+disc_rate_costs)^cycle","v":-7.1552101586687256E-9},{"$f":"(S72*VLOOKUP(current_age,table_consumption,2))/(1+disc_rate_costs)^cycle","v":-1.9013495460513597E-8},{"$f":"(S72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},{"$f":"(T72*VLOOKUP(current_age,table_prodloss,2))/(1+disc_rate_costs)^cycle","v":0},-3.5776050793343603E-9,null,null,null,{"$f":"(P72*u_healthy)/(1+disc_rate_effects)^cycle","v":2.7091851589861277E-36},{"$f":"(Q72*u_ill_1y)/(1+disc_rate_effects)^cycle","v":-1.8061234393240858E-36},{"$f":"(R72*u_ill_after_1y)/(1+disc_rate_effects)^cycle","v":5.0086471110681081E-14},{"$f":"(S72*u_very_ill)/(1+disc_rate_effects)^cycle","v":-3.5776050793343627E-14},1.4310420317337454E-14]
[null,65,143,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-1.9162395195516732E-36,1.9162395195516739E-36,-2.3723282449533511E-13,2.3723282449533511E-13,0.99999999999999978,0.99999999999999978,null,null,null,-5.6112572872204567E-33,0,-7.4553795480823664E-32,0,4.2084429654153445E-32,7.4553795480823686E-32,0,-1.7367014948225062E-9,-9.2298521652978623E-9,0,3.4734029896450124E-9,9.2298521652978623E-9,0,0,{"$f":"SUM(Y73:AL73)","v":1.7367014948225062E-9},null,null,null,-2.5250657792492055E-37,1.6833771861661376E-37,-2.4313820927515089E-14,1.7367014948225062E-14,{"$f":"SUM(AQ73:AT73)","v":-6.9468059792900273E-15}]
[null,66,144,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,1.8395899387696052E-37,-1.8395899387696062E-37,1.1861641224766756E-13,-1.1861641224766756E-13,0.99999999999999978,0.99999999999999978,null,null,null,5.2299097045938214E-34,0,6.9487032681156003E-33,0,-3.9224322784453677E-33,-6.9487032681156045E-33,0,8.4305897806917784E-10,4.4805107598533317E-9,0,-1.6861179561383557E-9,-4.4805107598533317E-9,0,0,-8.4305897806917825E-10,null,null,null,2.3534593670672196E-38,-1.5689729113781472E-38,1.180282569296849E-14,-8.4305897806917786E-15,3.3722359122767114E-15]
[null,67,145,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-1.7660063412188209E-38,1.7660063412188209E-38,-5.9308206123833778E-14,5.9308206123833778E-14,0.99999999999999978,0.99999999999999978,null,null,null,-4.8744789479709396E-35,0,-6.4764612984378401E-34,0,3.6558592109782045E-34,6.4764612984378401E-34,0,-4.0925193110154264E-10,-2.1750052232297723E-9,0,8.1850386220308528E-10,2.1750052232297723E-9,0,0,4.092519311015429E-10,null,null,null,-2.193515526586923E-39,1.4623436843912817E-39,-5.7295270354215968E-15,4.0925193110154263E-15,-1.6370077244061705E-15]
[null,68,146,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,{"$f":"P75+(0)-((P75*G75)+(P75*I75))","v":1.6953660875700672E-39},{"$f":"P75*G75","v":-1.6953660875700682E-39},{"$f":"R75+(Q75-(Q75*J75))-((R75*H75)+(R75*K75))","v":2.9654103061916889E-14},{"$f":"S75+(R75*H75)-(S75*L75)","v":-2.9654103061916889E-14},{"$f":"T75+(P75*I75)+(Q75*J75)+(R75*K75)+(S75*L75)","v":0.99999999999999978},{"$f":"SUM(P76:T76)","v":0.99999999999999978},null,null,null,4.5432036796622332E-36,0,6.0363134432041976E-35,0,-3.4074027597466769E-35,-6.0363134432042018E-35,0,1.9866598597162266E-10,1.0558277782668799E-9,0,-3.9733197194324532E-10,-1.0558277782668799E-9,0,0,-1.9866598597162279E-10,null,null,null,2.044441655848005E-40,-1.3629611038986706E-40,2.7813238036027172E-15,-1.9866598597162265E-15,7.9466394388649074E-16]
[null,69,147,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,-1.6275514440672639E-40,1.6275514440672645E-40,-1.4827051530958445E-14,1.4827051530958445E-14,0.99999999999999989,0.99999999999999989,null,null,null,-4.2344422645395556E-37,0,-5.6260785490058527E-36,0,3.1758316984046674E-36,5.6260785490058547E-36,0,-9.6439799015350804E-11,-5.1253775644023301E-10,0,1.9287959803070161E-10,5.1253775644023301E-10,0,0,9.6439799015350739E-11,null,null,null,-1.9054990190428E-41,1.270332679361867E-41,-1.3501571862149112E-15,9.6439799015350801E-16,-3.857591960614032E-16]
[null,70,148,null,null,null,9.6000000000000002E-2,0.5,1,1,1,1,null,null,null,1.5624493863045733E-41,-1.5624493863045733E-41,7.4135257654792223E-15,-7.4135257654792223E-15,0.99999999999999989,0.99999999999999989,null,null,null,3.9466646349106534E-38,0,5.2437236961607941E-37,0,-2.9599984761829899E-37,-5.2437236961607941E-37,0,4.6815436415218839E-11,2.4880473613603544E-10,0,-9.3630872830437678E-11,-2.4880473613603544E-10,0,0,-4.6815436415218846E-11,null,null,null,1.775999085709794E-42,-1.1839993904731959E-42,6.5541610981306375E-16,-4.6815436415218834E-16,1.8726174566087541E-16]

{"sheet":"control","index":6,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,"model_type",1]
[null,null,"deterministic"]
[null,null,"probabilistic"]
[]
[null,null,"age_group",4]
[1,{"$f":"'input data'!H5","v":45},"40y-49y",{"$f":"VLOOKUP(D8,A9:B12,2)","v":78},"start_age"]
[2,{"$f":"'input data'!H6","v":55},"50y-59y"]
[3,{"$f":"'input data'!H7","v":65},"60y-69y"]
[4,{"$f":"'input data'!H8","v":78},"≥70y"]
[]
[null,null,"time_horizon",4]
[1,1,"1y",{"$f":"VLOOKUP(D14,A15:B18,2)","v":70},"time_horizon"]
[2,5,"5y"]
[3,10,"10y"]
[4,70,"lifetime"]
[]
[null,null,"perspective",2]
[null,null,"health care payer"]
[null,null,"societal"]

{"sheet":"recipe","index":7,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[]
[null,"RECIPE"]
[]
[null,"Preparations"]
[null,"input data"]
[null,"tables"]
[null,"drop-down menus"]
[null,"productivity losses"]
[null,"consumption"]
[]
[null,"Markov model"]
[null,"arm 1 - no treatment"]
[null,"cycle and current age"]
[null,"time-dependent risks"]
[null,"health state distribution"]
[null,"costs"]
[null,"QALYs"]
[null,"discounting"]
[null,"total costs and QALYs"]
[null,"drop-down menu for time horizon"]
[null,"arm 2 - golden drug"]
[null,"copy from arm 1"]
[null,"drug cost and treatment effect"]
[null,"Results table"]
[]
[null,"PSA"]
[null,"preparations"]
[null,"random sampling from distributions"]
[null,"drop-down: deterministic/probabilistic"]
[null,"model value"]
[null,"Monte Carlo simulation"]
[null,"1000 iterations of random sampling"]
[null,"ICER scatter plot"]
[null,"CEAC"]
[]
[null,"Automatic table of results"]

{"sheet":"result table","index":8,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":false,"merged":[[4,6,4,7],[3,9,3,11],[4,9,4,11],[6,2,7,2],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[8,11,9,11],[10,2,11,2],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[10,11,11,11],[8,2,9,2],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[12,11,13,11],[15,2,16,2],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[12,2,13,2],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,10],[17,11,18,11],[19,2,20,2],[19,6,20,6],[19,7,20,7],[19,8,20,8],[19,9,20,9],[19,10,20,10],[19,11,20,11],[17,2,18,2],[17,6,18,6],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[21,11,22,11],[24,2,25,2],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,10],[24,11,25,11],[21,2,22,2],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,10,22,10],[26,11,27,11],[28,2,29,2],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[26,2,27,2],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,10],[30,11,31,11],[30,2,31,2],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"probability of cost-effectiveness"]
[null,null,null,null,null,null,"incremental",null,"ICER","at willingness to pay (SEK/QALY)"]
[null,null,"base case",null,"Costs (SEK)","QALYs","Costs (SEK)","QALYs","(SEK/QALY)",250000,500000,750000]
[null,null,"40y-49y","golden drug",4564669.5805325275,16.376721568771512,212342.57029421907,0.55670517925216423,381427.33031416032,0.17299999999999999,0.71499999999999997,0.89700000000000002]
[null,null,null,"no treatment",4352327.0102383085,15.820016389519347]
[null,null,"50y-59y","golden drug",3549200.5321736634,13.709568409303705,266089.08944866527,0.56565601442264324,470407.95583205897,5.0000000000000001E-3,0.55900000000000005,0.88]
[null,null,null,"no treatment",3283111.4427249981,13.143912394881061]
[null,null,"60y-69y","golden drug",2598382.1180238975,11.302118977435981,311441.45584807266,0.53870337862254303,578131.61789410724,0,0.28399999999999997,0.79]
[null,null,null,"no treatment",2286940.6621758249,10.763415598813438]
[null,null,"≥70y","golden drug",2483268.4959011702,8.7453576058256974,269676.53148433473,0.48159720766033232,559962.82203225733,0,0.27600000000000002,0.81699999999999995]
[null,null,null,"no treatment",2213591.9644168355,8.2637603981653651]
[null,null,"Discounting QALYs 0%",null,"Costs (SEK)","QALYs","Costs (SEK)","QALYs","(SEK/QALY)",250000,500000,750000]
[null,null,"40y-49y","golden drug",4564669.5805325275,25.373106731307189,212342.57029421907,1.3809282392775941,153767.9976805326,0.85099999999999998,0.97799999999999998,0.99399999999999999]
[null,null,null,"no treatment",4352327.0102383085,23.992178492029595]
[null,null,"50y-59y","golden drug",3549200.5321736634,19.661921460326084,266089.08944866527,1.1914941266036472,223323.87840395988,0.64500000000000002,0.97199999999999998,0.995]
[null,null,null,"no treatment",3283111.4427249981,18.470427333722437]
[null,null,"60y-69y","golden drug",2598382.1180238975,15.164949364956533,311441.45584807266,0.98915450336639665,314856.22800901346,0.14899999999999999,0.91700000000000004,0.98899999999999999]
[null,null,null,"no treatment",2286940.6621758249,14.175794861590136]
[null,null,"≥70y","golden drug",2483268.4959011702,10.885345459484721,269676.53148433473,0.75521116790206655,357087.58416997554,3.1E-2,0.88200000000000001,0.98099999999999998]
[null,null,null,"no treatment",2213591.9644168355,10.130134291582655]
[null,null,"Health care payer perspective",null,"Costs (SEK)","QALYs","Costs (SEK)","QALYs","(SEK/QALY)",250000,500000,750000]
[null,null,"40y-49y","golden drug",510108.34877866157,16.376721568771512,294155.91802726022,0.55670517925216423,528387.24874521035,7.0000000000000001E-3,0.46100000000000002,0.82499999999999996]
[null,null,null,"no treatment",215952.43075140135,15.820016389519347]
[null,null,"50y-59y","golden drug",447905.23408267176,13.709568409303705,242298.41364537831,0.56565601442264324,428349.3986936367,4.3999999999999997E-2,0.66700000000000004,0.89900000000000002]
[null,null,null,"no treatment",205606.82043729344,13.143912394881061]
[null,null,"60y-69y","golden drug",385675.14430700516,11.302118977435981,198856.60604208973,0.53870337862254303,369139.33332024625,9.2999999999999999E-2,0.79500000000000004,0.96]
[null,null,null,"no treatment",186818.53826491543,10.763415598813438]
[null,null,"≥70y","golden drug",323957.53746292455,8.7453576058256974,149195.18561320126,0.48159720766033232,309792.46399291366,0.251,0.875,0.97299999999999998]
[null,null,null,"no treatment",174762.35184972329,8.2637603981653651]

{"sheet":"simulation","index":9,"n_rows":1007,"n_cols":15,"rows_kept":1007,"cut":false,"hidden":false,"merged":[[4,2,4,3],[4,4,4,5],[4,6,4,7],[4,9,4,10]]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[]
[null,null,null,null,null,null,null,null,null,null,null,"wtp",1000000]
[]
[null,null,"golden drug",null,"no treatment",null,"incremental",null,null,"NMB",null,"prob_ce"]
[null,"iteration","cost","QALYs","cost","QALYs","cost","QALYs",null,"golden drug","no treat",{"$f":"AVERAGE(L8:L1007)","v":0.99099999999999999},null,"wtp","prob_ce"]
[]
[null,1,310333.03620805917,8.8743852956553866,170917.45602312579,8.2614418162746777,139415.58018493338,0.61294347938070892,null,{"$f":"D8*wtp-C8","v":8564052.2594473269},{"$f":"F8*wtp-E8","v":8090524.3602515515},{"$f":"IF(J8>K8,1,0)","v":1},null,0,0]
[null,2,313162.68030364573,9.2262555895113785,151548.21385468202,8.679490003646638,161614.46644896371,0.54676558586474044,null,8913092.9092077315,8527941.7897919565,{"$f":"IF(J9>K9,1,0)","v":1},null,5000,0]
[null,3,353513.27315457625,7.5432974977599736,206915.25275263772,7.1221701088461833,146598.02040193853,0.42112738891379031,null,7189784.2246053973,6915254.8560935454,1,null,10000,0]
[null,4,327356.91793947719,9.4381838237821061,184682.65573889765,9.0039947654177013,142674.26220057954,0.4341890583644048,null,9110826.9058426302,8819312.109678803,1,null,15000,0]
[null,5,318842.8422393463,9.163192833415577,172317.37626032563,8.6916605691042435,146525.46597902066,0.47153226431133355,null,8844349.9911762308,8519343.1928439178,1,null,20000,0]
[null,6,328786.59630348068,9.6294743039893707,170286.10593089397,8.8018485855177069,158500.4903725867,0.82762571847166377,null,9300687.7076858915,8631562.4795868117,1,null,25000,0]
[null,7,313155.06850155763,7.009744534612393,159497.67655886104,6.7976868720905355,153657.39194269659,0.21205766252185754,null,6696589.4661108358,6638189.1955316737,1,null,30000,0]
[null,8,286819.59960300056,6.9728633259834325,152845.94232389927,6.5036697351914183,133973.65727910129,0.46919359079201417,null,6686043.726380432,6350823.7928675199,1,null,35000,0]
[null,9,315218.74216845882,7.625430698722373,185531.23537159883,7.3232132027987911,129687.50679685999,0.30221749592358194,null,7310211.9565539137,7137681.9674271923,1,null,40000,0]
[null,10,322381.68454287911,7.0332270875799665,182393.33237240414,6.6091365973905081,139988.35217047497,0.42409049018945844,null,6710845.4030370871,6426743.2650181046,1,null,45000,0]
[null,11,332090.1092112902,9.5611025086809676,179104.03981992143,9.0113017569956888,152986.06939136877,0.54980075168527875,null,9229012.3994696774,8832197.7171757668,1,null,50000,0]
[null,12,319488.87753685936,9.1107466567278212,171893.1362256151,8.6583294773240205,147595.74131124426,0.45241717940380077,null,8791257.7791909613,8486436.3410984054,1,null,55000,0]
[null,13,304487.09873305314,7.5784101964643806,161131.79332849022,7.2241565446040514,143355.30540456291,0.3542536518603292,null,7273923.0977313267,7063024.7512755617,1,null,60000,0]
[null,14,357120.02447081398,9.0127035770859329,208903.96875553814,8.5081712228153652,148216.05571527584,0.50453235427056775,null,8655583.5526151191,8299267.254059826,1,null,65000,0]
[null,15,324608.85954929277,9.731539172431777,176743.4344668297,9.1033049022118941,147865.42508246307,0.62823427021988287,null,9406930.312882483,8926561.4677450638,1,null,70000,0]
[null,16,287616.20943724352,9.4884711927265197,152591.48496773033,8.9214905464952139,135024.7244695132,0.56698064623130584,null,9200854.9832892753,8768899.0615274832,1,null,75000,0]
[null,17,313870.85820123309,8.7417992056063536,168903.20205302158,8.296841894804361,144967.65614821151,0.44495731080199263,null,8427928.3474051207,8127938.6927513396,1,null,80000,0]
[null,18,302569.32183271705,8.7528846825670712,201337.51580534648,8.3635577941454589,101231.80602737056,0.38932688842161234,null,8450315.3607343547,8162220.2783401124,1,null,85000,0]
[null,19,387398.66706925136,8.5292544990877097,221302.13932340129,8.1321560314828556,166096.52774585006,0.39709846760485412,null,8141855.8320184583,7910853.8921594545,1,null,90000,0]
[null,20,322268.17109579954,9.0413465373218624,181195.85077516874,8.6652668402659305,141072.3203206308,0.37607969705593192,null,8719078.3662260622,8484070.9894907605,1,null,95000,0]
[null,21,328073.2808740788,9.1365041914733229,160480.84039356661,8.5030501359325825,167592.44048051219,0.63345405554074041,null,8808430.9105992448,8342569.2955390168,1,null,100000,0]
[null,22,329244.93636916875,8.4502261281184516,191423.8562638514,8.054378596658859,137821.08010531735,0.39584753145959262,null,8120981.1917492831,7862954.7403950077,1,null,105000,0]
[null,23,297758.01000067231,9.3146497815967955,163444.594354092,8.8453102684266565,134313.41564658031,0.469339513170139,null,9016891.7715961225,8681865.6740725655,1,null,110000,0]
[null,24,369769.49115394452,8.7640777278277913,206102.82596162998,8.1868762273731885,163666.66519231454,0.57720150045460272,null,8394308.2366738468,7980773.4014115585,1,null,115000,0]
[null,25,334192.91177983308,9.1014362381370884,175172.19909055188,8.4061892602772819,159020.71268928121,0.69524697785980649,null,8767243.3263572548,8231017.0611867309,1,null,120000,0]
[null,26,323195.10165656247,9.0885415562323448,169218.34753941541,8.3973802244422568,153976.75411714707,0.69116133179008798,null,8765346.4545757826,8228161.876902841,1,null,125000,1E-3]
[null,27,308462.2601659341,9.4762811634161039,168462.06719892065,9.0894244462746343,140000.19296701346,0.38685671714146963,null,9167818.9032501709,8920962.3790757135,1,null,130000,1E-3]
[null,28,366041.849265898,8.1149361468977386,193014.1391544994,7.4456392716813813,173027.7101113986,0.66929687521635728,null,7748894.2976318412,7252625.132526882,1,null,135000,1E-3]
[null,29,337242.94997761433,9.3613738190709483,196328.85733147681,8.7507557574579611,140914.09264613752,0.61061806161298726,null,9024130.8690933343,8554426.9001264833,1,null,140000,3.0000000000000001E-3]
[null,30,302304.86549605761,9.1554384223161929,153565.27283806715,8.6732967931116747,148739.59265799046,0.4821416292045182,null,8853133.5568201356,8519731.5202736072,1,null,145000,3.0000000000000001E-3]
[null,31,319185.11269783293,9.2945324473243023,157388.29392929465,8.7495294935245553,161796.81876853827,0.54500295379974695,null,8975347.3346264698,8592141.1995952614,1,null,150000,6.0000000000000001E-3]
[null,32,334480.37651700538,8.0593725327414081,191059.43753131671,7.6971490738946375,143420.93898568867,0.36222345884677054,null,7724892.1562244026,7506089.636363321,1,null,155000,8.0000000000000002E-3]
[null,33,286317.77923716645,9.8079436837687908,156113.66483656643,9.240619532486166,130204.11440060002,0.56732415128262481,null,9521625.9045316242,9084505.8676495999,1,null,160000,8.9999999999999993E-3]
[null,34,293830.37665277009,9.0443791702421894,147775.20629769369,8.7290068933234366,146055.17035507641,0.3153722769187528,null,8750548.7935894188,8581231.6870257426,1,null,165000,1.4999999999999999E-2]
[null,35,314873.57126058539,8.1387448866281904,188370.68715747882,7.6299466507630651,126502.88410310657,0.50879823586512529,null,7823871.3153676046,7441575.9636055864,1,null,170000,0.02]
[null,36,315270.33637076191,8.3576413654431967,187002.84315881418,7.6974634687197554,128267.49321194773,0.66017789672344129,null,8042371.0290724356,7510460.6255609412,1,null,175000,2.3E-2]
[null,37,299952.84709920856,9.4275994325218946,148595.94096815313,8.9194494182871065,151356.90613105544,0.50815001423478812,null,9127646.5854226854,8770853.4773189519,1,null,180000,2.9000000000000001E-2]
[null,38,304346.67892543541,9.1233172264706521,144337.40221431892,8.5810260498250805,160009.27671111649,0.54229117664557158,null,8818970.547545217,8436688.6476107612,1,null,185000,3.7999999999999999E-2]
[null,39,314934.22494323849,7.7923160369518714,146407.16063024444,7.5097473092403613,168527.06431299404,0.28256872771151009,null,7477381.8120086333,7363340.1486101169,1,null,190000,4.9000000000000002E-2]
[null,40,306384.72833722411,8.1203965266940248,186356.97283882124,7.5497758743578762,120027.75549840287,0.57062065233614856,null,7814011.7983568013,7363418.9015190555,1,null,195000,6.0999999999999999E-2]
[null,41,335682.49436143535,8.9523576748142961,182682.2452329323,8.3895489187238521,153000.24912850306,0.56280875609044401,null,8616675.1804528609,8206866.6734909192,1,null,200000,7.3999999999999996E-2]
[null,42,348779.24482887785,9.4506704695871129,214327.27701799574,9.0859069327225246,134451.96781088211,0.36476353686458829,null,9101891.2247582357,8871579.6557045281,1,null,205000,8.5999999999999993E-2]
[null,43,339802.35397120257,8.8854551487292284,159783.06533567412,8.3310581970417257,180019.28863552844,0.55439695168750269,null,8545652.7947580256,8171275.1317060515,1,null,210000,0.105]
[null,44,345948.1577059608,6.7467458951016148,224363.32601185227,6.4298867021203501,121584.83169410852,0.31685919298126475,null,6400797.7373956544,6205523.3761084974,1,null,215000,0.121]
[null,45,329730.02118199284,8.8761153849574441,157465.66104456878,8.4742612773831834,172264.36013742405,0.40185410757426077,null,8546385.3637754507,8316795.6163386153,1,null,220000,0.13800000000000001]
[null,46,297844.92366334295,8.5147677782316933,148726.4072890098,8.1348507122415175,149118.51637433315,0.37991706599017583,null,8216922.8545683501,7986124.3049525078,1,null,225000,0.161]
[null,47,316294.86032651749,9.0974173541215482,181902.80671949929,8.5705924289743471,134392.0536070182,0.52682492514720103,null,8781122.4937950317,8388689.6222548485,1,null,230000,0.17899999999999999]
[null,48,312540.94756246213,9.6767824342912316,162641.02275063531,9.1349973933642357,149899.92481182682,0.54178504092699598,null,9364241.4867287707,8972356.3706136011,1,null,235000,0.19600000000000001]
[null,49,291234.12120469601,9.0362829046138025,141036.47405137646,8.2497996348737619,150197.64715331956,0.78648326974004057,null,8745048.7834091056,8108763.160822385,1,null,240000,0.20499999999999999]
[null,50,319716.04274543404,9.4843062949871744,194914.86624730451,9.0369410816361402,124801.17649812953,0.44736521335103419,null,9164590.25224174,8842026.2153888363,1,null,245000,0.23100000000000001]
[null,51,293665.64634325547,6.9085307246271501,143646.53654173773,6.5875606369296555,150019.10980151774,0.32097008769749458,null,6614865.0782838948,6443914.1003879178,1,null,250000,0.251]
[null,52,330808.50113337842,9.3197427917168127,208101.28837791961,8.6958427074310087,122707.21275545881,0.62390008428580401,null,8988934.2905834336,8487741.4190530889,1,null,255000,0.26300000000000001]
[null,53,361611.52205357718,9.5454801433656531,189931.38456108668,9.2329155370082425,171680.1374924905,0.31256460635741057,null,9183868.6213120762,9042984.1524471566,1,null,260000,0.28299999999999997]
[null,54,343968.79509266873,9.6115174788193904,178234.41286193518,9.0137799162800487,165734.38223073355,0.59773756253934174,null,9267548.6837267224,8835545.5034181122,1,null,265000,0.30599999999999999]
[null,55,303026.98063033103,9.5609268436329309,156550.33736539772,9.1164344295411119,146476.64326493331,0.44449241409181894,null,9257899.8630026001,8959884.0921757147,1,null,270000,0.32100000000000001]
[null,56,360854.69161652925,6.9201381094530392,200941.46184860147,6.7052255927197093,159913.22976792778,0.21491251673332989,null,6559283.4178365096,6504284.1308711078,1,null,275000,0.33400000000000002]
[null,57,338212.70564377832,9.1073144508410149,173961.7838170481,8.4719250536839912,164250.92182673022,0.63538939715702369,null,8769101.7451972365,8297963.2698669424,1,null,280000,0.35699999999999998]
[null,58,328686.51452745282,8.6921189345676098,152325.36403236762,8.1743382172226156,176361.1504950852,0.5177807173449942,null,8363432.4200401567,8022012.8531902479,1,null,285000,0.375]
[null,59,321328.71879898995,8.6520350433327113,163100.46180409819,8.2221635998508429,158228.25699489177,0.42987144348186845,null,8330706.3245337205,8059063.1380467443,1,null,290000,0.39]
[null,60,364702.27925169066,9.5066183232503771,196786.69565111576,9.0577247981654896,167915.5836005749,0.44889352508488756,null,9141916.0439986866,8860938.1025143731,1,null,295000,0.41199999999999998]
[null,61,341279.4316443713,9.1626834930961305,207838.1765982458,8.6554893248592375,133441.2550461255,0.50719416823689301,null,8821404.0614517592,8447651.148260992,1,null,300000,0.439]
[null,62,322820.034234235,9.2445049075420709,161382.04259800285,8.8659548363379876,161437.99163623215,0.37855007120408324,null,8921684.8733078353,8704572.7937399838,1,null,305000,0.45800000000000002]
[null,63,291538.56958967616,8.9772334689832061,129202.05741461799,8.7388720102556956,162336.51217505819,0.23836145872751047,null,8685694.8993935306,8609669.9528410789,1,null,310000,0.47799999999999998]
[null,64,341268.26046973403,9.3010307715804874,194024.57790496212,8.8987471864432166,147243.68256477191,0.4022835851372708,null,8959762.5111107528,8704722.6085382551,1,null,315000,0.495]
[null,65,306670.28306822758,8.618411475127056,186347.34585041666,8.0747364460363933,120322.93721781092,0.54367502909066268,null,{"$f":"D72*wtp-C72","v":8311741.1920588287},{"$f":"F72*wtp-E72","v":7888389.1001859773},1,null,320000,0.51900000000000002]
[null,66,363781.00587054557,9.0935492277590928,211345.27114734132,8.6095641764436071,152435.73472320425,0.48398505131548575,null,8729768.2218885478,8398218.9052962661,{"$f":"IF(J73>K73,1,0)","v":1},null,325000,0.53800000000000003]
[null,67,305429.10793774342,9.4959954929137016,190417.16150003416,8.8781855792553213,115011.94643770927,0.61780991365838034,null,9190566.3849759586,8687768.4177552871,1,null,330000,0.56000000000000005]
[null,68,373450.91223452776,7.7341628758715411,216023.54402659036,7.4158544918562184,157427.3682079374,0.31830838401532269,null,7360711.963637013,7199830.9478296284,1,null,335000,0.57499999999999996]
[null,69,387879.48624770658,9.755769248867658,222394.27218980761,9.3100433669422511,165485.21405789896,0.44572588192540685,null,9367889.7626199499,9087649.094752444,1,null,340000,0.59699999999999998]
[null,70,316625.78613836295,9.3453026736174358,150046.43406921579,8.5661504879537187,166579.35206914716,0.77915218566371713,null,9028676.8874790724,8416104.0538845025,1,null,345000,0.61699999999999999]
[null,71,337212.86437498481,5.4186317309959859,181068.5268480728,5.1225164073166187,156144.33752691202,0.29611532367936721,null,5081418.8666210007,4941447.8804685455,1,null,350000,0.63700000000000001]
[null,72,316960.23403157224,9.6324961613149984,157350.6653780452,8.9417430853697333,159609.56865352704,0.69075307594526514,null,9315535.9272834249,8784392.4199916888,1,null,355000,0.65400000000000003]
[null,73,322190.44126745733,9.1456724691357465,155698.59337306957,8.7220260015022983,166491.84789438776,0.42364646763344815,null,8823482.0278682895,8566327.4081292283,1,null,360000,0.66800000000000004]
[null,74,312228.53320224484,8.2730957915033443,177412.54670193698,7.9020413695968701,134815.98650030786,0.3710544219064742,null,7960867.2583010998,7724628.8228949327,1,null,365000,0.67800000000000005]
[null,75,308941.92705689376,8.4694753110131558,172445.07449972004,8.0386098470144773,136496.85255717373,0.43086546399867842,null,8160533.3839562628,7866164.7725147577,1,null,370000,0.69699999999999995]
[null,76,277452.17014844104,7.7848958881249475,153674.7332567251,7.3444695192973661,123777.43689171594,0.44042636882758135,null,7507443.7179765068,7190794.7860406414,1,null,375000,0.70599999999999996]
[null,77,336664.54191488051,8.7741379859214295,199950.98067969052,8.1227741025247173,136713.56123518999,0.65136388339671214,null,8437473.4440065492,7922823.1218450265,1,null,380000,0.71699999999999997]
[null,78,302261.52493699646,6.8413184489891012,171660.26862754466,6.5262094900630956,130601.2563094518,0.31510895892600566,null,6539056.9240521053,6354549.2214355506,1,null,385000,0.72499999999999998]
[null,79,379908.14405450411,9.0572606087170744,199128.69269431944,8.5673829159438259,180779.45136018467,0.48987769277324844,null,8677352.4646625705,8368254.2232495062,1,null,390000,0.73399999999999999]
[null,80,386356.41048239253,6.647544009138989,217302.70627816531,6.4098957095772686,169053.70420422722,0.2376482995617204,null,6261187.5986565966,6192593.003299104,1,null,395000,0.74299999999999999]
[null,81,270725.91263010516,7.7675310387156902,141567.94846015936,7.3347055801518515,129157.9641699458,0.43282545856383869,null,7496805.126085585,7193137.6316916924,1,null,400000,0.752]
[null,82,319246.19252661808,9.8391774711027704,167726.8001540665,9.3387783005625788,151519.39237255158,0.50039917054019156,null,9519931.2785761524,9171051.5004085135,1,null,405000,0.76300000000000001]
[null,83,313830.66065565957,8.1058536255814477,164457.80227708613,7.7033166255680285,149372.85837857344,0.40253700001341919,null,7792022.9649257883,7538858.8232909422,1,null,410000,0.77200000000000002]
[null,84,339488.97680843761,9.5466401481744807,200043.9058920416,8.7514025393144266,139445.07091639601,0.79523760886005412,null,9207151.1713660434,8551358.633422384,1,null,415000,0.78200000000000003]
[null,85,326037.64901587553,8.679408130504358,163233.4151265377,8.2484528291599428,162804.23388933783,0.43095530134441518,null,8353370.481488483,8085219.4140334046,1,null,420000,0.79200000000000004]
[null,86,315497.10844051902,8.9208769284783678,175646.97719761633,8.3454501571672015,139850.13124290269,0.57542677131116626,null,8605379.8200378492,8169803.1799695855,1,null,425000,0.80100000000000005]
[null,87,324307.07341803872,9.7408214034492886,187740.904538003,9.0828417853044687,136566.16888003572,0.65797961814481987,null,9416514.3300312515,8895100.8807664644,1,null,430000,0.81100000000000005]
[null,88,345811.71033367293,9.1740693955921149,166577.5813197876,8.7132169559958825,179234.12901388534,0.46085243959623234,null,8828257.6852584407,8546639.3746760935,1,null,435000,0.81399999999999995]
[null,89,347085.26456120971,7.9791730089139854,151726.04843496738,7.552809996904589,195359.21612624233,0.42636301200939641,null,7632087.7443527756,7401083.9484696221,1,null,440000,0.82399999999999995]
[null,90,347423.39784575126,8.4236387740812297,193906.20331216126,7.9731494514087711,153517.19453358999,0.45048932267245867,null,8076215.3762354786,7779243.2480966095,1,null,445000,0.83199999999999996]
[null,91,321142.07654460729,9.2881521380471046,180258.55345772239,8.6367635964812894,140883.5230868849,0.65138854156581516,null,8967010.0615024976,8456505.0430235676,1,null,450000,0.83699999999999997]
[null,92,297321.99383782101,9.5950015805483275,154676.52190425168,8.7917627414536721,142645.47193356932,0.80323883909465543,null,9297679.5867105071,8637086.2195494194,1,null,455000,0.84199999999999997]
[null,93,364827.40088987246,8.4992189645379206,191569.67229241069,8.0799809886698846,173257.72859746177,0.41923797586803602,null,8134391.5636480479,7888411.316377474,1,null,460000,0.84799999999999998]
[null,94,336473.49136263551,9.3050322021745409,182045.22638757463,8.7334059003715225,154428.26497506088,0.57162630180301832,null,8968558.7108119056,8551360.6739839464,1,null,465000,0.85299999999999998]
[null,95,300979.87300185347,9.1853598908423439,165972.07454652252,8.9402839415312627,135007.79845533095,0.24507594931108123,null,8884380.0178404916,8774311.8669847399,1,null,470000,0.85499999999999998]
[null,96,339353.49793208437,6.7388386334020689,188033.60745189028,6.4358270138889067,151319.8904801941,0.30301161951316224,null,6399485.1354699843,6247793.4064370161,1,null,475000,0.85799999999999998]
[null,97,291942.49605197611,5.808922430903384,164332.28330508544,5.4792010800616682,127610.21274689067,0.32972135084171583,null,5516979.934851408,5314868.7967565833,1,null,480000,0.86]
[null,98,356448.01270969503,8.50840059737979,225277.12036406246,8.111062873182485,131170.89234563257,0.39733772419730506,null,8151952.5846700957,7885785.7528184224,1,null,485000,0.86099999999999999]
[null,99,288920.75329163106,9.6003585742108477,126653.2833365027,9.2147687162229968,162267.46995512836,0.38558985798785095,null,9311437.8209192157,9088115.4328864925,1,null,490000,0.86599999999999999]
[null,100,328529.7228180581,9.7263548434227243,169006.06790836662,9.1115426844921394,159523.65490969148,0.61481215893058483,null,9397825.1206046659,8942536.616583772,1,null,495000,0.87]
[null,101,312383.20729036554,9.1983549887616523,166375.87962750331,8.7507192720849254,146007.32766286223,0.44763571667672686,null,8885971.781471286,8584343.3924574219,1,null,500000,0.875]
[null,102,298891.98384812952,9.4235110461686435,164835.18499923218,8.8706127674874278,134056.79884889734,0.55289827868121577,null,9124619.0623205137,8705777.5824881941,1,null,505000,0.878]
[null,103,349768.46903447178,9.2714388251247293,191290.30810077957,8.7738788564178627,158478.16093369221,0.49755996870686658,null,8921670.3560902569,8582588.5483170822,1,null,510000,0.88200000000000001]
[null,104,323042.62904097541,9.7027124446770134,177631.93482467777,9.3424445384894117,145410.69421629765,0.36026790618760174,null,9379669.8156360388,9164812.6036647353,1,null,515000,0.88400000000000001]
[null,105,341568.58386069426,7.9150007741875807,172096.24477067578,7.5889715222709979,169472.33909001847,0.32602925191658283,null,7573432.1903268863,7416875.2775003221,1,null,520000,0.88800000000000001]
[null,106,303056.8940217903,7.6558288342574921,131927.2832794447,7.2409625246631881,171129.6107423456,0.41486630959430393,null,7352771.9402357014,7109035.2413837435,1,null,525000,0.89300000000000002]
[null,107,325986.83832719031,8.9747068916569059,160628.42853470257,8.1854231472777386,165358.40979248774,0.78928374437916737,null,8648720.0533297155,8024794.7187430365,1,null,530000,0.89800000000000002]
[null,108,295308.10531015549,9.3549698969849704,147011.71096487931,8.89490212419072,148296.39434527617,0.46006777279425037,null,9059661.7916748151,8747890.4132258408,1,null,535000,0.90100000000000002]
[null,109,331688.51261942874,9.6902225479320379,182777.62178419647,9.1877478892787341,148910.89083523228,0.50247465865330376,null,9358534.0353126097,9004970.2674945369,1,null,540000,0.90700000000000003]
[null,110,359896.11676497082,7.5877138479247099,201430.55814228841,7.3735877624017698,158465.55862268241,0.2141260855229401,null,7227817.7311597392,7172157.2042594813,1,null,545000,0.90900000000000003]
[null,111,311300.53401438141,9.1448749447133206,161033.92956496493,8.8458706184133629,150266.60444941648,0.29900432629995777,null,8833574.4106989391,8684836.6888483986,1,null,550000,0.91400000000000003]
[null,112,288135.83693533385,8.6834664823052687,130544.82138323982,8.2184321893368146,157591.01555209403,0.46503429296845411,null,8395330.6453699339,8087887.3679535752,1,null,555000,0.91700000000000004]
[null,113,283770.98276795493,9.0159822040737296,140414.29194674868,8.4787612657572708,143356.69082120626,0.53722093831645878,null,8732211.2213057745,8338346.9738105219,1,null,560000,0.91800000000000004]
[null,114,299618.01631225896,7.4445256436267107,138537.40803607908,6.9781517038077956,161080.60827617988,0.46637393981891506,null,7144907.6273144512,6839614.2957717162,1,null,565000,0.91900000000000004]
[null,115,370685.75234676193,8.2566860905646458,187296.31047538738,7.609397832114519,183389.44187137455,0.64728825845012672,null,7886000.3382178843,7422101.521639131,1,null,570000,0.92300000000000004]
[null,116,352564.05963443371,7.7707760201544467,198864.85869658031,7.4724739686954411,153699.2009378534,0.29830205145900557,null,7418211.9605200123,7273609.1099988613,1,null,575000,0.92600000000000005]
[null,117,325543.7519856462,9.5121681785027512,176893.28827535588,9.0076877542509255,148650.46371029032,0.50448042425182571,null,9186624.4265171047,8830794.4659755696,1,null,580000,0.92600000000000005]
[null,118,350973.5459072676,9.4913627570466979,191576.42036120087,9.0681374209679806,159397.12554606673,0.42322533607871726,null,9140389.2111394294,8876561.0006067809,1,null,585000,0.92900000000000005]
[null,119,277095.07084745495,7.6071484394182809,124192.04703143613,7.1432278246560656,152903.02381601883,0.46392061476221524,null,7330053.3685708251,7019035.7776246294,1,null,590000,0.92900000000000005]
[null,120,329539.18799027457,9.2320127221633523,180669.18641784482,8.5989163934993691,148870.00157242976,0.63309632866398324,null,8902473.5341730788,8418247.2070815247,1,null,595000,0.93]
[null,121,307880.42311205197,9.1175340780302587,160855.71219852084,8.786521000414929,147024.71091353113,0.33101307761532972,null,8809653.6549182069,8625665.2882164083,1,null,600000,0.93400000000000005]
[null,122,336576.0973311346,7.8576567771820685,185119.58023502954,7.35101928282364,151456.51709610506,0.50663749435842842,null,7521080.6798509341,7165899.7025886104,1,null,605000,0.93600000000000005]
[null,123,369724.57811596408,8.5278763478032893,210331.55669953726,7.9944049137075934,159393.02141642681,0.53347143409569586,null,8158151.7696873248,7784073.3570080558,1,null,610000,0.93600000000000005]
[null,124,349066.42978111142,5.2628248133458255,195861.14192947463,5.1066336039969542,153205.28785163679,0.15619120934887132,null,4913758.3835647143,4910772.4620674793,1,null,615000,0.93799999999999994]
[null,125,278607.43672846816,7.6791814538277841,149167.13888724131,7.1027511736717956,129440.29784122686,0.57643028015598841,null,7400574.0170993162,6953584.0347845545,1,null,620000,0.94099999999999995]
[null,126,349831.24169033224,6.247742346664559,191578.89415478069,5.8144680707267371,158252.34753555155,0.43327427593782186,null,5897911.104974227,5622889.1765719568,1,null,625000,0.94299999999999995]
[null,127,309405.14324528305,9.2648513211764332,156690.25534167062,8.7434557525018164,152714.88790361243,0.52139556867461678,null,8955446.1779311504,8586765.4971601442,1,null,630000,0.94399999999999995]
[null,128,383042.97375645943,7.0860014472877495,224891.99455874693,6.8290684990025188,158150.9791977125,0.25693294828523072,null,6702958.47353129,6604176.5044437721,1,null,635000,0.94599999999999995]
[null,129,371328.34169691871,9.0224339252555428,214543.0732774669,8.5373997885567317,156785.26841945181,0.48503413669881112,null,{"$f":"D136*wtp-C136","v":8651105.5835586246},{"$f":"F136*wtp-E136","v":8322856.7152792653},1,null,640000,0.94599999999999995]
[null,130,357678.98668418441,7.5797366786135747,196725.2145433157,7.2754889473117323,160953.77214086871,0.30424773130184235,null,7222057.6919293897,7078763.7327684164,{"$f":"IF(J137>K137,1,0)","v":1},null,645000,0.94699999999999995]
[null,131,305470.75803397514,9.2893658782026005,152304.61318694189,8.8097223281179904,153166.14484703325,0.47964355008461013,null,8983895.1201686244,8657417.7149310485,1,null,650000,0.95099999999999996]
[null,132,363780.7407758162,8.1694751009158395,184359.83036580734,7.623602447448949,179420.91041000886,0.54587265346689051,null,7805694.3601400238,7439242.6170831416,1,null,655000,0.95099999999999996]
[null,133,345284.2266864354,8.5370969892505766,181706.23202905207,8.2505710623827166,163577.99465738333,0.28652592686785994,null,8191812.7625641404,8068864.8303536642,1,null,660000,0.95399999999999996]
[null,134,316730.41822291905,9.5860676963839868,181585.99048104949,8.9563407455900226,135144.42774186956,0.62972695079396424,null,9269337.2781610675,8774754.755108973,1,null,665000,0.95399999999999996]
[null,135,283504.38619204209,7.7573425989026896,164592.36841536421,7.3109020451447648,118912.01777667788,0.4464405537579248,null,7473838.2127106469,7146309.6767294006,1,null,670000,0.95499999999999996]
[null,136,325104.78467203648,9.5653401629423644,161136.59732619909,9.2005431160253845,163968.18734583739,0.36479704691697989,null,9240235.378270328,9039406.5186991859,1,null,675000,0.95599999999999996]
[null,137,308560.49284706626,8.0070224575992022,158130.38872056649,7.3616765116531155,150430.10412649976,0.64534594594608663,null,7698461.9647521358,7203546.1229325496,1,null,680000,0.95599999999999996]
[null,138,303097.9592806868,8.785772564817016,160535.37820173296,8.2962099148279211,142562.58107895384,0.48956264998909482,null,8482674.6055363286,8135674.5366261881,1,null,685000,0.95899999999999996]
[null,139,380443.81993063085,9.5330560491228589,227766.68692410723,9.0494722734923201,152677.13300652363,0.48358377563053878,null,9152612.2291922271,8821705.5865682121,1,null,690000,0.96]
[null,140,284034.88607120723,8.6394925412764501,157130.8789051905,8.2432925748516706,126904.00716601673,0.3961999664247795,null,8355457.6552052423,8086161.6959464801,1,null,695000,0.96199999999999997]
[null,141,335613.15104734327,9.5037978645883268,184502.66660189439,8.9717452711362835,151110.48444544888,0.53205259345204325,null,9168184.7135409825,8787242.6045343895,1,null,700000,0.96199999999999997]
[null,142,376582.76598616986,9.4934566207278266,207864.30868582241,8.943903890343428,168718.45730034745,0.54955273038439856,null,9116873.8547416553,8736039.5816576052,1,null,705000,0.96299999999999997]
[null,143,280473.56155820459,9.5439436806194191,154815.02152128424,8.9410326186141553,125658.54003692034,0.60291106200526379,null,9263470.1190612148,8786217.5970928706,1,null,710000,0.96299999999999997]
[null,144,273450.24621832103,9.0872886546357332,149065.13310609103,8.5115527834470885,124385.11311223,0.57573587118864467,null,8813838.4084174111,8362487.6503409976,1,null,715000,0.96599999999999997]
[null,145,331185.2212482483,9.3122075820060015,177396.04934223802,8.5870617338439921,153789.17190601028,0.72514584816200944,null,8981022.3607577533,8409665.6845017541,1,null,720000,0.96599999999999997]
[null,146,350923.75282970472,8.5184111197952657,191464.11651320555,8.0180633837885864,159459.63631649918,0.50034773600667926,null,8167487.3669655621,7826599.2672753809,1,null,725000,0.96899999999999997]
[null,147,307053.02097202162,8.7391089366359402,151777.55303959566,8.2620290768948088,155275.46793242596,0.47707985974113143,null,8432055.9156639185,8110251.5238552131,1,null,730000,0.96899999999999997]
[null,148,304202.29137461889,9.3067364842965503,165914.73742636986,8.7328281861155137,138287.55394824903,0.57390829818103661,null,9002534.1929219328,8566913.4486891441,1,null,735000,0.96899999999999997]
[null,149,341802.87158642674,8.7653846433680229,161702.64576088585,8.4215147402320145,180100.2258255409,0.3438699031360084,null,8423581.7717815954,8259812.0944711296,1,null,740000,0.97]
[null,150,313957.63924086199,9.0337969726378571,193915.29646967375,8.3287801710158806,120042.34277118824,0.70501680162197644,null,8719839.3333969936,8134864.8745462075,1,null,745000,0.97299999999999998]
[null,151,345015.22678578692,8.7586527328040802,162124.12784742753,8.2632510474430632,182891.09893835938,0.49540168536101703,null,8413637.506018294,8101126.9195956355,1,null,750000,0.97299999999999998]
[null,152,347835.16159853351,8.4250411116881718,195037.28620955799,7.9769481896405958,152797.87538897552,0.448092922047576,null,8077205.9500896391,7781910.9034310374,1,null,755000,0.97399999999999998]
[null,153,274844.76202835218,9.242421490069086,170040.91457839156,8.7714395629412927,104803.84744996062,0.4709819271277933,null,8967576.7280407343,8601398.6483629011,1,null,760000,0.97499999999999998]
[null,154,367952.08520779107,8.7693152864870587,227731.09067595488,8.3376620368488723,140220.99453183619,0.43165324963818641,null,8401363.2012792677,8109930.9461729173,1,null,765000,0.97499999999999998]
[null,155,303993.31334008666,9.7883054082226053,172313.18540596528,9.1898741594640523,131680.12793412138,0.59843124875855302,null,9484312.0948825181,9017560.9740580861,1,null,770000,0.97499999999999998]
[null,156,312647.73246272205,8.2228539088499506,156944.70623086535,7.703473655907521,155703.0262318567,0.51938025294242962,null,7910206.176387229,7546528.9496766552,1,null,775000,0.97599999999999998]
[null,157,306832.64765303081,9.1096916398589247,172521.80054189073,8.6044499805746426,134310.84711114009,0.50524165928428211,null,8802858.9922058936,8431928.1800327525,1,null,780000,0.97599999999999998]
[null,158,363869.40420786064,7.9678243590368796,214386.63538544119,7.4513017866336,149482.76882241946,0.51652257240327959,null,7603954.9548290186,7236915.151248158,1,null,785000,0.97699999999999998]
[null,159,339745.8402387838,9.446467589792201,183671.6699115521,8.9887093487904011,156074.1703272317,0.45775824100179996,null,9106721.7495534178,8805037.6788788494,1,null,790000,0.97699999999999998]
[null,160,338605.35646937951,9.5268220136452744,187318.09962185312,8.8731508227164131,151287.25684752638,0.65367119092886128,null,9188216.6571758948,8685832.7230945602,1,null,795000,0.97899999999999998]
[null,161,285068.88805436884,7.9143819536429634,147486.46853761896,7.2965009660977307,137582.41951674988,0.61788098754523268,null,7629313.0655885944,7149014.4975601118,1,null,800000,0.97899999999999998]
[null,162,329957.90469555475,9.1443143951764707,199929.78474077818,8.526889165728484,130028.11995477657,0.61742522944798672,null,8814356.4904809147,8326959.3809877047,1,null,805000,0.97899999999999998]
[null,163,338415.20773784246,7.456764696328757,190007.13111377039,7.0512109905585856,148408.07662407207,0.40555370577017147,null,7118349.4885909148,6861203.8594448147,1,null,810000,0.97899999999999998]
[null,164,333818.00161863252,9.4343214234511628,187577.65096113711,8.9079925086021721,146240.35065749541,0.52632891484899069,null,9100503.4218325298,8720414.8576410357,1,null,815000,0.98]
[null,165,309579.03640373389,6.8964462563722986,152743.26793869579,6.4683327538171476,156835.7684650381,0.42811350255515102,null,6586867.2199685639,6315589.4858784517,1,null,820000,0.98]
[null,166,296044.84792200179,6.8062966142974926,157592.06663038363,6.3203302800883403,138452.78129161816,0.48596633420915225,null,6510251.7663754905,6162738.213457956,1,null,825000,0.98]
[null,167,289400.38367723208,8.3107366224752859,148710.73117405121,7.868691738778292,140689.65250318087,0.44204488369699391,null,8021336.2387980539,7719981.0076042414,1,null,830000,0.98]
[null,168,308200.28054121794,9.1663721013283048,155919.09298316299,8.5381148949654175,152281.18755805495,0.62825720636288729,null,8858171.8207870852,8382195.8019822547,1,null,835000,0.98]
[null,169,338224.30286044325,8.1715173076782701,158638.41389727232,7.8569992479334649,179585.88896317093,0.31451805974480518,null,7833293.0048178267,7698360.8340361929,1,null,840000,0.98099999999999998]
[null,170,278944.6896239639,5.8241150337545573,148162.88067102362,5.6635797305752282,130781.80895294028,0.16053530317932907,null,5545170.3441305934,5515416.8499042047,1,null,845000,0.98099999999999998]
[null,171,326274.16487917642,8.5076320939401846,201521.26607158646,7.9966186485320447,124752.89880758995,0.51101344540813987,null,8181357.9290610086,7795097.3824604582,1,null,850000,0.98099999999999998]
[null,172,332525.32441340649,8.1684184626230039,171945.52547871362,7.9019418606844196,160579.79893469287,0.26647660193858425,null,7835893.1382095972,7729996.3352057068,1,null,855000,0.98199999999999998]
[null,173,343519.52251348877,5.8364343923545059,180533.04093504057,5.6453484264798082,162986.48157844821,0.19108596587469773,null,5492914.8698410168,5464815.3855447676,1,null,860000,0.98299999999999998]
[null,174,327700.90155545762,8.3583188913072419,179126.13172732439,8.2485296935953798,148574.76982813323,0.10978919771186213,null,8030617.9897517841,8069403.5618680548,0,null,865000,0.98399999999999999]
[null,175,295540.67153439968,8.7836272332527994,145509.23617663624,8.3974725566181707,150031.43535776343,0.38615467663462866,null,8488086.5617183987,8251963.3204415347,1,null,870000,0.98399999999999999]
[null,176,297335.19999361777,9.6547844992874587,157699.74620638622,8.9626592701233605,139635.45378723156,0.69212522916409824,null,9357449.2992938403,8804959.5239169747,1,null,875000,0.98399999999999999]
[null,177,351278.9254748082,9.4438754834258862,197356.33074896105,8.9531252437009758,153922.59472584716,0.49075023972491039,null,9092596.5579510778,8755768.9129520152,1,null,880000,0.98399999999999999]
[null,178,325098.9381721738,9.301633507995092,187480.14073817743,9.0714273339848859,137618.79743399637,0.23020617401020615,null,8976534.5698229168,8883947.1932467073,1,null,885000,0.98399999999999999]
[null,179,315353.14817754441,7.7602113906286441,166707.83839825395,7.3246095138993379,148645.30977929046,0.43560187672930617,null,7444858.2424510997,7157901.675501084,1,null,890000,0.98399999999999999]
[null,180,325890.8198741349,7.1361716168320326,197394.03494846169,6.7485367554376614,128496.78492567322,0.3876348613943712,null,6810280.796957898,6551142.7204891993,1,null,895000,0.98499999999999999]
[null,181,297576.5877311884,9.8253705988669395,162682.15699815186,8.9496174637183508,134894.43073303654,0.87575313514858877,null,9527794.0111357514,8786935.3067201991,1,null,900000,0.98499999999999999]
[null,182,325238.7964237124,8.7154451064984695,156128.83794852963,8.399006890804964,169109.95847518276,0.3164382156935055,null,8390206.3100747559,8242878.0528564332,1,null,905000,0.98499999999999999]
[null,183,334779.78839998675,8.5967944186175203,209763.28315253308,7.9826893344451406,125016.50524745366,0.61410508417237963,null,8262014.6302175336,7772926.0512926076,1,null,910000,0.98499999999999999]
[null,184,280120.91253089381,8.1844317732503722,158409.18373309576,7.6101387385545189,121711.72879779804,0.57429303469585324,null,7904310.8607194787,7451729.5548214233,1,null,915000,0.98599999999999999]
[null,185,298443.16004065797,7.529427680507764,184844.36583259737,7.1468793167088487,113598.7942080606,0.38254836379891533,null,7230984.5204671063,6962034.9508762518,1,null,920000,0.98599999999999999]
[null,186,290945.56829670974,9.2107293415742504,174928.31460990262,8.5703658503688356,116017.25368680712,0.6403634912054148,null,8919783.7732775398,8395437.5357589331,1,null,925000,0.98599999999999999]
[null,187,307457.70427900093,9.4825843258272453,161759.47781007623,8.7473296757783885,145698.22646892469,0.73525465004885682,null,9175126.6215482429,8585570.1979683135,1,null,930000,0.98699999999999999]
[null,188,337262.5247731781,9.3828676337094947,181093.43307176692,8.8412815884708849,156169.09170141118,0.54158604523860987,null,9045605.1089363154,8660188.1553991195,1,null,935000,0.98699999999999999]
[null,189,320056.10183786426,8.3086420203045854,181619.0870269096,7.9964763138206543,138437.01481095466,0.31216570648393116,null,7988585.9184667217,7814857.2267937446,1,null,940000,0.98799999999999999]
[null,190,334852.00034937449,9.4211355766107054,174314.03975190289,8.9660478803414367,160537.9605974716,0.4550876962692687,null,9086283.5762613304,8791733.8405895345,1,null,945000,0.98799999999999999]
[null,191,345429.07612708234,7.2634177922765462,172041.50268824538,6.9173810555782174,173387.57343883696,0.3460367366983288,null,6917988.7161494642,6745339.5528899711,1,null,950000,0.98899999999999999]
[null,192,359405.79119601182,8.9311008962960763,186022.00696810626,8.3804301743184677,173383.78422790556,0.55067072197760858,null,8571695.1051000655,8194408.1673503611,1,null,955000,0.98899999999999999]
[null,193,347098.98790445155,9.3621391866315786,203402.06514115285,8.715658801537991,143696.9227632987,0.64648038509358763,null,{"$f":"D200*wtp-C200","v":9015040.1987271272},{"$f":"F200*wtp-E200","v":8512256.736396838},1,null,960000,0.98899999999999999]
[null,194,319751.83135660662,8.955922615233721,188501.23907234808,8.4098178513445649,131250.59228425854,0.54610476388915608,null,8636170.7838771138,8221316.6122722169,{"$f":"IF(J201>K201,1,0)","v":1},null,965000,0.98899999999999999]
[null,195,332216.18561661226,9.0593807467888041,167167.37128918697,8.6656058095834467,165048.81432742529,0.39377493720535739,null,8727164.5611721911,8498438.4382942598,1,null,970000,0.98899999999999999]
[null,196,320141.39598908456,9.6628376216186158,165470.68175081766,8.9680792218469421,154670.7142382669,0.69475839977167375,null,9342696.2256295308,8802608.5400961246,1,null,975000,0.98899999999999999]
[null,197,321548.69711751072,7.7294574746333726,176837.91448864448,7.4637542306238549,144710.78262886623,0.26570324400951773,null,7407908.7775158621,7286916.3161352109,1,null,980000,0.98899999999999999]
[null,198,297850.28282899904,8.7565751986433344,152748.23296969404,8.3988823885648056,145102.049859305,0.35769281007852882,null,8458724.9158143345,8246134.1555951126,1,null,985000,0.99]
[null,199,301312.14587950462,9.8551767935510188,160364.84741907427,9.1182166193127507,140947.29846043035,0.7369601742382681,null,9553864.6476715133,8957851.7718936764,1,null,990000,0.99]
[null,200,358644.97814821993,7.2597695944457703,210086.62949890259,7.0304780219255676,148558.34864931734,0.22929157252020271,null,6901124.6162975505,6820391.3924266649,1,null,995000,0.99099999999999999]
[null,201,315952.41305440845,7.9882866791442693,172616.22053388416,7.4364033812287884,143336.19252052429,0.55188329791548085,null,7672334.2660898603,7263787.1606949046,1,null,1000000,0.99099999999999999]
[null,202,349997.45012754784,9.0348805326845163,206342.13240735291,8.521265698760546,143655.31772019493,0.51361483392397034,null,8684883.0825569686,8314923.5663531935,1]
[null,203,337673.64917005278,8.3798214943892582,176935.3022521518,7.5856486116275272,160738.34691790098,0.79417288276173092,null,8042147.8452192051,7408713.3093753755,1]
[null,204,301913.44214461709,9.6311316031201279,151875.23300490374,9.0985797119080694,150038.20913971335,0.53255189121205859,null,9329218.1609755103,8946704.4789031651,1]
[null,205,329821.18768140639,9.5955154869722126,160328.6060691209,8.8298135558696416,169492.58161228549,0.76570193110257101,null,9265694.2992908061,8669484.9498005193,1]
[null,206,349042.13618132845,9.238824700991275,209782.22338167351,8.8056053512132806,139259.91279965494,0.43321934977799437,null,8889782.5648099463,8595823.1278316062,1]
[null,207,325254.9696711186,8.1298520667192804,144997.19627995783,7.8736339991274322,180257.77339116076,0.25621806759184818,null,7804597.0970481616,7728636.8028474739,1]
[null,208,354886.25208607118,9.3164760339888364,199890.99792509575,8.5479326088697718,154995.25416097543,0.76854342511906459,null,8961589.7819027659,8348041.6109446762,1]
[null,209,331992.22489043901,9.3855830212039422,177348.60420617505,9.0798767715014783,154643.62068426397,0.30570624970246385,null,9053590.7963135038,8902528.1672953032,1]
[null,210,322124.02764518559,6.9317443804595769,165534.60197188859,6.4701624845891539,156589.425673297,0.46158189587042298,null,6609620.3528143913,6304627.882617265,1]
[null,211,346811.08127095917,6.9391105719922503,152475.55007291975,6.7677657577308583,194335.53119803942,0.17134481426139203,null,6592299.4907212909,6615290.2076579388,0]
[null,212,309995.72601623792,9.0554306079887077,170442.24631275726,8.3228616394542101,139553.47970348067,0.7325689685344976,null,8745434.8819724694,8152419.3931414532,1]
[null,213,317251.31051449827,9.1018202547163032,188406.15833057807,8.5927021779541892,128845.1521839202,0.50911807676211396,null,8784568.9442018047,8404296.0196236111,1]
[null,214,336852.36624239129,9.4208876641024712,169538.07384964568,8.9774780777216314,167314.29239274561,0.44340958638083983,null,9084035.2978600785,8807940.0038719848,1]
[null,215,329157.1450104079,8.9094432703739752,202305.09528870875,8.2552228848795064,126852.04972169915,0.65422038549446881,null,8580286.1253635678,8052917.7895907974,1]
[null,216,380552.69417530613,7.707347977353237,218960.53229681356,7.2463497423137975,161592.16187849257,0.46099823503943949,null,7326795.2831779309,7027389.2100169845,1]
[null,217,303791.13705051842,9.2912316893809255,166710.78913961162,8.6365235687914783,137080.3479109068,0.65470812058944716,null,8987440.5523304064,8469812.7796518672,1]
[null,218,334731.73384425562,8.3120324401251757,153819.81738648392,7.9023414438398163,180911.9164577717,0.40969099628535943,null,7977300.7062809197,7748521.6264533326,1]
[null,219,305331.88804765715,9.5031752943287415,154422.45546822657,9.0277632092830071,150909.43257943058,0.4754120850457344,null,9197843.4062810838,8873340.7538147811,1]
[null,220,305331.44278525288,9.2013125565132263,176151.92907828084,8.8206218309073474,129179.51370697204,0.38069072560587891,null,8895981.1137279719,8644469.9018290658,1]
[null,221,318705.526688668,8.3972880953178617,173550.3236072321,7.8959535751636221,145155.2030814359,0.50133452015423963,null,8078582.5686291931,7722403.25155639,1]
[null,222,330817.99351776502,7.2191226244926598,156096.05612290459,6.7560416757150197,174721.93739486043,0.46308094877764017,null,6888304.6309748953,6599945.6195921153,1]
[null,223,323846.71944625519,9.6106589139072707,173987.98555700382,9.0083626475014782,149858.73388925137,0.60229626640579248,null,9286812.194461016,8834374.661944475,1]
[null,224,341710.98068697582,8.459059114125985,193280.87426920308,8.018035235975189,148430.10641777274,0.44102387815079602,null,8117348.13343901,7824754.3617059859,1]
[null,225,349646.95676697284,9.2843837146698416,174653.29167391741,8.7510260519869441,174993.66509305543,0.53335766268289753,null,8934736.75790287,8576372.7603130266,1]
[null,226,362991.75034067017,9.2222025899613271,210038.45242857892,8.7656140381939682,152953.29791209125,0.45658855176735891,null,8859210.8396206573,8555575.5857653897,1]
[null,227,313644.95687711105,9.2526490788070799,187569.16952312252,8.9317420112750519,126075.78735398853,0.32090706753202802,null,8939004.1219299696,8744172.8417519294,1]
[null,228,308202.6312910759,8.7867633608176146,188640.03547322907,8.3045146812119199,119562.59581784683,0.48224867960569462,null,8478560.7295265384,8115874.6457386902,1]
[null,229,288498.68517500436,9.1360543089222972,145074.27396750479,8.6438908566120656,143424.41120749956,0.49216345231023162,null,8847555.6237472929,8498816.5826445613,1]
[null,230,329989.40885754593,9.5028326550001214,193127.87361679471,9.0737176253106782,136861.53524075123,0.42911502968944326,null,9172843.2461425755,8880589.7516938839,1]
[null,231,309268.98186634219,9.2798934922623104,147488.18132418665,9.0527241649092307,161780.80054215554,0.22716932735307971,null,8970624.5103959683,8905235.9835850447,1]
[null,232,374472.72265558143,8.1616807451199485,182346.99004990756,7.8242461181848793,192125.73260567387,0.3374346269350692,null,7787208.0224643676,7641899.1281349715,1]
[null,233,385392.93649837951,9.1663945870716717,234427.9627955225,8.7561708730258481,150964.97370285701,0.41022371404582358,null,8781001.6505732927,8521742.9102303255,1]
[null,234,345061.13100430509,9.0487244440299577,177734.3676114369,8.5289244935924433,167326.76339286819,0.51979995043751437,null,8703663.3130256515,8351190.1259810058,1]
[null,235,347880.52722939779,9.2469082202740509,207581.42571218847,8.8574181955411131,140299.10151720932,0.38949002473293781,null,8899027.6930446532,8649836.7698289249,1]
[null,236,291773.96021007892,9.0636865185006776,154045.04815112616,8.6233665284725749,137728.91205895276,0.44031999002810274,null,8771912.5582905989,8469321.4803214483,1]
[null,237,345756.541509451,8.5569002633901032,193190.98432681902,7.9817742328024277,152565.55718263198,0.57512603058767553,null,8211143.721880652,7788583.2484756084,1]
[null,238,305771.8468093588,9.2280489273601081,159239.20066668215,8.6686609188758403,146532.64614267665,0.55938800848426773,null,8922277.0805507489,8509421.7182091568,1]
[null,239,331134.78214645246,9.2261478928323495,196652.21475030706,8.6678360403298296,134482.5673961454,0.55831185250251991,null,8895013.110685898,8471183.8255795222,1]
[null,240,291517.51656213286,9.2115379590223494,157027.48036158484,8.6319905896032036,134490.03620054803,0.57954736941914575,null,8920020.4424602166,8474963.1092416197,1]
[null,241,306342.02345209842,8.0963435749581034,137599.91132189272,7.6870854686429926,168742.1121302057,0.40925810631511084,null,7790001.5515060052,7549485.5573211005,1]
[null,242,304033.13842810458,6.118360908044802,176032.27936567174,5.8330991189382688,128000.85906243284,0.28526178910653321,null,5814327.769616697,5657066.8395725973,1]
[null,243,343111.3249733526,9.9388725291931426,205922.47729680021,9.3422466630844418,137188.8476765524,0.59662586610870072,null,9595761.2042197902,9136324.1857876424,1]
[null,244,307760.72647969576,7.828350250788743,141377.23693885247,7.6296771827094707,166383.48954084329,0.19867306807927232,null,7520589.5243090466,7488299.9457706176,1]
[null,245,307616.07271762833,9.3279050716229825,145369.29190048843,8.7156254103315689,162246.78081713989,0.61227966129141365,null,9020288.9989053551,8570256.118431082,1]
[null,246,339222.74815070786,9.1420483978702123,192577.53413828774,8.6766561944111373,146645.21401242013,0.46539220345907495,null,8802825.6497195046,8484078.6602728497,1]
[null,247,348064.54796866974,9.1383901822633646,183178.98213055305,8.6380650862665398,164885.56583811669,0.50032509599682484,null,8790325.6342946962,8454886.1041359864,1]
[null,248,325100.16279656341,9.5051327056274388,172575.0081339445,9.0529223353954666,152525.15466261891,0.45221037023197219,null,9180032.542830877,8880347.3272615224,1]
[null,249,393246.62690002279,8.0622539973319451,195907.02767915637,7.8068760415164897,197339.59922086642,0.25537795581545542,null,7669007.3704319224,7610969.0138373328,1]
[null,250,324314.53006382927,8.7652357950687581,180297.28348080962,8.5072456203569722,144017.24658301965,0.25799017471178587,null,8440921.2650049292,8326948.3368761614,1]
[null,251,312470.51041844737,9.0721167689790931,134793.76254159919,8.6877394079112129,177676.74787684818,0.38437736106788023,null,8759646.2585606463,8552945.6453696135,1]
[null,252,348710.68516293849,8.5907165020307197,168531.8998067042,8.2882131303342437,180178.78535623429,0.30250337169647601,null,8242005.8168677809,8119681.2305275397,1]
[null,253,334315.65519856353,9.2873770834352136,178926.04489028919,8.7759550756749398,155389.61030827434,0.5114220077602738,null,8953061.4282366503,8597029.0307846516,1]
[null,254,357546.7420962922,9.1283279884538775,177572.52653703734,8.5514300371802658,179974.21555925487,0.57689795127361165,null,8770781.2463575862,8373857.510643228,1]
[null,255,324420.17345568025,9.9512010945013163,192628.87189132458,9.2368771413017736,131791.30156435567,0.71432395319954267,null,9626780.9210456368,9044248.2694104481,1]
[null,256,317552.00365593523,9.253187847563952,173810.00540021874,9.0436861393688766,143741.99825571649,0.20950170819507541,null,8935635.8439080175,8869876.1339686587,1]
[null,257,302074.21112767345,9.2977144938590115,153356.51044145317,8.5391257004631438,148717.70068622028,0.75858879339586771,null,{"$f":"D264*wtp-C264","v":8995640.2827313375},{"$f":"F264*wtp-E264","v":8385769.1900216909},1]
[null,258,330637.39614060754,8.3463352931609371,184691.90511739338,8.0277777768186596,145945.49102321416,0.31855751634227758,null,8015697.8970203288,7843085.8717012657,{"$f":"IF(J265>K265,1,0)","v":1}]
[null,259,315235.01821580424,8.0632483464982219,167739.2144407336,7.6641568537110034,147495.80377507064,0.39909149278721845,null,7748013.3282824177,7496417.6392702702,1]
[null,260,343649.72520381137,9.6062363022264847,176421.32729999922,9.0525237163033374,167228.39790381215,0.55371258592314732,null,9262586.5770226717,8876102.3890033383,1]
[null,261,361701.68547489191,8.6288900992783688,204512.75386853272,8.032128506547993,157188.9316063592,0.59676159273037577,null,8267188.4138034759,7827615.7526794607,1]
[null,262,339790.65557968378,9.3337674097803305,185099.15444242425,8.7909569176085007,154691.50113725953,0.54281049217182975,null,8993976.7542006467,8605857.7631660774,1]
[null,263,355050.31919090886,6.6414515794851328,204171.37704187763,6.3466337238444215,150878.94214903124,0.29481785564071128,null,6286401.2602942232,6142462.3468025438,1]
[null,264,289727.13743286685,9.6013985636573693,147296.39740038771,8.9275790767300229,142430.74003247914,0.67381948692734639,null,9311671.4262245018,8780282.6793296337,1]
[null,265,332785.96847522195,9.3663101184257975,129218.10905537428,8.8319047300847853,203567.85941984766,0.53440538834101226,null,9033524.1499505751,8702686.6210294124,1]
[null,266,313600.69878889696,9.4988847378264971,164178.37193240592,9.0724476286757501,149422.32685649104,0.42643710915074706,null,9185284.0390376002,8908269.2567433435,1]
[null,267,336168.61656182405,9.7494416388221268,167189.14480336561,9.158007809541358,168979.47175845844,0.59143382928076882,null,9413273.0222603027,8990818.664737992,1]
[null,268,289781.46469896374,9.6156592212374719,145492.87706998782,9.1265544100298488,144288.58762897592,0.48910481120762306,null,9325877.7565385085,8981061.5329598617,1]
[null,269,297914.31053297361,5.0167919809699706,160418.81775129295,4.8077188832803497,137495.49278168066,0.2090730976896209,null,4718877.670436997,4647300.0655290568,1]
[null,270,313902.07739441539,9.360386683638799,162775.11881076265,8.8468356667336323,151126.95858365274,0.51355101690516669,null,9046484.6062443834,8684060.5479228683,1]
[null,271,317753.69237238349,7.6185065061717969,174938.73843173651,7.2322751984576827,142814.95394064698,0.38623130771411418,null,7300752.8137994129,7057336.4600259457,1]
[null,272,341379.95537865645,9.3993525855319255,172058.57627391751,9.0458025075668917,169321.37910473894,0.35355007796503379,null,9057972.6301532686,8873743.9312929735,1]
[null,273,370405.32922309596,9.6688696471356188,196622.14997385241,9.0732893759459934,173783.17924924355,0.59558027118962542,null,9298464.3179125227,8876667.2259721402,1]
[null,274,268920.20293214452,8.5949212732923428,135283.66420161934,8.1136316898130136,133636.53873052518,0.48128958347932915,null,8326001.0703601977,7978348.0256113941,1]
[null,275,327557.183759687,8.1326443594655924,181184.72002820516,7.7179175912215285,146372.46373148184,0.41472676824406385,null,7805087.175705906,7536732.8711933233,1]
[null,276,385320.83878854971,9.1522601759939679,232497.46134081398,8.7984398479761694,152823.37744773572,0.3538203280177985,null,8766939.3372054175,8565942.3866353538,1]
[null,277,360484.75094741757,9.099392206565426,211379.32626797465,8.7370533426363401,149105.42467944292,0.36233886392908587,null,8738907.455618009,8525674.0163683649,1]
[null,278,323226.78109750175,7.7396449678671031,196631.08462778386,7.3515737291635936,126595.69646971789,0.38807123870350946,null,7416418.1867696019,7154942.6445358098,1]
[null,279,290076.54894206038,9.4483796594030895,147294.46237179899,8.8997443126799265,142782.0865702614,0.54863534672316305,null,9158303.1104610283,8752449.8503081277,1]
[null,280,351674.80943662283,9.1378972282639008,164053.22655621599,8.3089635640022017,187621.58288040684,0.82893366426169912,null,8786222.4188272785,8144910.3374459855,1]
[null,281,342735.42126531887,9.0451772012872897,212284.10314108996,8.7387016734661209,130451.31812422891,0.30647552782116882,null,8702441.7800219711,8526417.5703250319,1]
[null,282,294228.7655855362,9.5272065114461046,151058.23020741731,8.8983096755302959,143170.53537811889,0.62889683591580869,null,9232977.7458605692,8747251.4453228787,1]
[null,283,291728.42431252153,9.5261706591053432,143785.74725580344,9.0162525790717645,147942.67705671809,0.50991808003357875,null,9234442.234792823,8872466.8318159599,1]
[null,284,296931.78446140914,7.2412942081068401,156852.17741698486,6.785649641206974,140079.60704442428,0.4556445668998661,null,6944362.4236454312,6628797.4637899892,1]
[null,285,335426.79312993464,9.0582627967051028,205558.38262805884,8.6360695506117242,129868.4105018758,0.4221932460933786,null,8722836.0035751686,8430511.1679836661,1]
[null,286,350496.73839773313,9.241855403834462,190022.0351178791,8.6410739379982875,160474.70327985403,0.60078146583617453,null,8891358.6654367298,8451051.9028804079,1]
[null,287,317568.05994065572,9.0934301685486023,170666.77724917,8.7935782388614125,146901.28269148571,0.29985192968718977,null,8775862.1086079478,8622911.4616122413,1]
[null,288,353883.27933874435,8.4129029430481808,155767.64697051886,8.0242950689075574,198115.63236822549,0.38860787414062337,null,8059019.6637094365,7868527.4219370382,1]
[null,289,323192.57694782945,9.5175058677718258,177640.98378594211,9.0787298662539744,145551.59316188734,0.43877600151785145,null,9194313.2908239979,8901088.8824680317,1]
[null,290,309049.39030819113,8.7520792190233205,151660.31382963387,8.1032684143286016,157389.07647855725,0.64881080469471897,null,8443029.8287151288,7951608.1004989669,1]
[null,291,300433.24606496311,7.7912539925097617,156372.82400977329,7.420126341920156,144060.42205518982,0.37112765058960573,null,7490820.746444799,7263753.5179103827,1]
[null,292,327293.95513239346,9.5596393108986391,179750.12313647967,8.9811221390066134,147543.83199591379,0.57851717189202567,null,9232345.3557662461,8801372.0158701334,1]
[null,293,345818.97161444632,5.5355332194722378,190738.36616165217,5.2378724048408092,155080.60545279415,0.29766081463142857,null,5189714.2478577914,5047134.0386791574,1]
[null,294,314539.16197644518,9.5020443910066561,177171.50670899206,8.842526220443423,137367.65526745311,0.65951817056323314,null,9187505.2290302105,8665354.7137344312,1]
[null,295,411895.96878280386,8.7826854527937623,263436.3701170003,8.1092987574863216,148459.59866580355,0.67338669530744077,null,8370789.4840109581,7845862.3873693217,1]
[null,296,347442.93774242746,9.4144454073577002,173585.60952861025,8.8973783506277684,173857.32821381721,0.51706705672993181,null,9067002.4696152732,8723792.7410991583,1]
[null,297,341943.27473507373,9.3753570151995689,189663.24014925404,8.9868580083137459,152280.0345858197,0.38849900688582295,null,9033413.7404644936,8797194.7681644913,1]
[null,298,343213.76090139936,8.0064485098786964,176173.59239413193,7.5602448786974907,167040.16850726743,0.44620363118120565,null,7663234.748977297,7384071.2863033582,1]
[null,299,334259.21428321541,9.5210543576473885,204898.23122723546,8.9238010903396763,129360.98305597994,0.59725326730771222,null,9186795.1433641743,8718902.8591124397,1]
[null,300,300081.39169283427,9.8326605340784923,150949.29964060828,9.1091037970256981,149132.09205222598,0.72355673705279422,null,9532579.1423856579,8958154.4973850884,1]
[null,301,307104.11950531643,9.2215617859140231,168175.67002549823,8.8015477823232349,138928.4494798182,0.42001400359078822,null,8914457.6664087065,8633372.112297738,1]
[null,302,358345.60102542012,8.9933664486575502,229819.75012908335,8.4424648744672517,128525.85089633678,0.5509015741902985,null,8635020.8476321306,8212645.1243381687,1]
[null,303,302928.64812549413,9.4804081272946608,151854.0440645151,8.7830907925265347,151074.60406097904,0.69731733476812607,null,9177479.4791691676,8631236.7484620195,1]
[null,304,267036.01039497816,8.7801238436429596,150262.87809747542,8.4897575145313056,116773.13229750274,0.29036632911165405,null,8513087.833247982,8339494.6364338296,1]
[null,305,309902.35007068486,9.4298158082944692,169544.62681620009,8.7697627774629616,140357.72325448476,0.66005303083150757,null,9119913.4582237843,8600218.1506467611,1]
[null,306,352678.61246503965,9.0562622848350074,193625.90583148727,8.5806684487933786,159052.70663355239,0.47559383604162875,null,8703583.6723699681,8387042.5429618908,1]
[null,307,318267.64982451173,8.9845710491933293,180907.28533310891,8.4474149362233177,137360.36449140281,0.53715611297001153,null,8666303.3993688188,8266507.6508902078,1]
[null,308,350723.44324099238,9.2616923982262271,195156.3131440006,8.8557496802189419,155567.13009699178,0.40594271800728521,null,8910968.9549852349,8660593.3670749422,1]
[null,309,320197.03008881229,9.0565951399012725,165290.05360177686,8.556792795677131,154906.97648703543,0.49980234422414149,null,8736398.1098124608,8391502.7420753539,1]
[null,310,300154.38086702628,9.2813397631537011,166928.09177092477,8.7748447446348052,133226.28909610151,0.50649501851889589,null,8981185.3822866753,8607916.6528638806,1]
[null,311,310919.20996515785,8.4399899043943432,168477.72821614114,7.8746563870667563,142441.4817490167,0.56533351732758685,null,8129070.6944291852,7706178.6588506149,1]
[null,312,320952.94221745338,8.172507818436678,168830.63734994322,7.5946863196188996,152122.30486751016,0.57782149881777833,null,7851554.8762192242,7425855.6822689557,1]
[null,313,312860.13631572883,9.616126956647518,162047.227764123,9.1522687076555478,150812.90855160583,0.46385824899197026,null,9303266.8203317877,8990221.479891425,1]
[null,314,290789.9061853828,8.9171321891669297,166640.38291267867,8.2487051302218646,124149.52327270413,0.66842705894506516,null,8626342.2829815466,8082064.7473091856,1]
[null,315,280921.61136245006,9.0058388945363852,137574.78707299847,8.3890830062289083,143346.82428945159,0.61675588830747685,null,8724917.2831739355,8251508.2191559104,1]
[null,316,319278.00475327892,9.5163720995547258,149070.65768057504,8.5826530537488193,170207.34707270388,0.93371904580590659,null,9197094.0948014464,8433582.3960682452,1]
[null,317,299025.84211513033,9.1709630556386301,164115.27244921777,8.3945740137923526,134910.56966591257,0.77638904184627755,null,8871937.2135234997,8230458.741343135,1]
[null,318,313661.32987486717,8.0912753911853859,167846.95370198772,7.661540650441748,145814.37617287945,0.42973474074363782,null,7777614.0613105185,7493693.6967397602,1]
[null,319,380524.37876281724,9.2360779047259296,224944.86153708852,8.8015511411134781,155579.51722572872,0.43452676361245146,null,8855553.5259631127,8576606.279576391,1]
[null,320,311698.12829335709,8.3093110082350172,168901.4095571017,8.0216836630223227,142796.7187362554,0.28762734521269451,null,7997612.87994166,7852782.2534652213,1]
[null,321,366959.84971150855,9.640872504041246,228451.9329148668,9.0130303589222738,138507.91679664174,0.62784214511897218,null,{"$f":"D328*wtp-C328","v":9273912.6543297358},{"$f":"F328*wtp-E328","v":8784578.4260074068},1]
[null,322,332900.84984172898,8.9272499726500989,184037.21462285102,8.3885713611832795,148863.63521887796,0.53867861146681939,null,8594349.1228083707,8204534.1465604277,{"$f":"IF(J329>K329,1,0)","v":1}]
[null,323,271875.8592517869,8.4232929378043302,135063.39198469982,7.7365554861862433,136812.46726708708,0.68673745161808686,null,8151417.0785525432,7601492.0942015434,1]
[null,324,340354.21284772584,8.9469634963879958,171606.02480230739,8.7037046435067165,168748.18804541844,0.24325885288127935,null,8606609.2835402694,8532098.6187044103,1]
[null,325,308046.31175375724,7.6865426191164152,152722.66373260311,7.433048847142449,155323.64802115413,0.25349377197396628,null,7378496.307362658,7280326.1834098455,1]
[null,326,373723.30399848247,9.0923771683342096,177330.03187865816,8.4190439420160192,196393.27211982431,0.67333322631819037,null,8718653.8643357269,8241713.91013736,1]
[null,327,350059.57629499963,9.6213860749527917,176818.72149138042,8.852170803030079,173240.85480361921,0.76921527192271277,null,9271326.4986577928,8675352.0815386996,1]
[null,328,341768.31719728454,9.0920770800341089,174434.04090276954,8.4285986237047457,167334.276294515,0.6634784563293632,null,8750308.7628368251,8254164.5828019772,1]
[null,329,373465.33506051503,8.0037681636285054,239102.86860095512,7.5533694910652711,134362.46645955992,0.45039867256323429,null,7630302.8285679901,7314266.622464316,1]
[null,330,319707.67014101933,9.0287836680717337,154561.92668257852,8.6771479141392387,165145.74345844082,0.35163575393249502,null,8709075.9979307149,8522585.9874566607,1]
[null,331,311692.18676275731,8.8469992562019826,191213.11771198569,8.2513836822480933,120479.06905077162,0.59561557395388931,null,8535307.0694392249,8060170.5645361077,1]
[null,332,317566.94304573588,9.6947222630382157,152100.54833173737,9.2376402403904709,165466.39471399851,0.45708202264774478,null,9377155.3199924808,9085539.6920587327,1]
[null,333,343944.85801288148,9.2389745282249347,162671.41530161316,8.8340368599318104,181273.44271126832,0.40493766829312428,null,8895029.6702120528,8671365.4446301963,1]
[null,334,267681.95256176154,7.3733454568467955,157591.31725583831,6.8662659346524411,110090.63530592324,0.50707952219435448,null,7105663.5042850347,6708674.6173966024,1]
[null,335,303781.98427878396,9.5228904459279562,178051.15007587677,8.9130020781542179,125730.83420290719,0.60988836777373834,null,9219108.4616491739,8734950.9280783404,1]
[null,336,326184.15711415809,9.0404485456544279,175316.34899093612,8.5613103183705626,150867.80812322197,0.47913822728386535,null,8714264.3885402698,8385993.9693796262,1]
[null,337,359075.47752225556,9.6307532811756698,198155.89903122932,9.066568481684854,160919.57849102624,0.56418479949081579,null,9271677.8036534134,8868412.5826536249,1]
[null,338,314267.38708736794,9.3148994570314141,137100.51694831855,8.7767648197188581,177166.8701390494,0.53813463731255595,null,9000632.0699440464,8639664.3027705401,1]
[null,339,281528.59416151827,8.3458716382613236,142223.23253308533,7.9288560443298213,139305.36162843293,0.41701559393150234,null,8064343.0440998059,7786632.811796736,1]
[null,340,284727.62258711067,8.5155135917558962,151781.96998220391,8.0950220405093383,132945.65260490676,0.4204915512465579,null,8230785.969168786,7943240.0705271345,1]
[null,341,321326.44158518116,7.5350987095965474,199038.7686966623,7.3656202406442937,122287.67288851886,0.16947846895225371,null,7213772.268011366,7166581.4719476318,1]
[null,342,324031.34527064773,9.1271339922942278,174412.33695305203,8.620006117477315,149619.0083175957,0.50712787481691279,null,8803102.6470235791,8445593.7805242632,1]
[null,343,314220.36469115916,8.0984167521770001,170217.43893002559,7.7876990809355258,144002.92576113358,0.31071767124147431,null,7784196.3874858413,7617481.6420055004,1]
[null,344,286728.66823566309,9.1052701937666338,146372.37890514481,8.5379744383662075,140356.28933051828,0.56729575540042632,null,8818541.5255309697,8391602.0594610628,1]
[null,345,288734.22174846055,7.7126208446318687,153738.38020603839,7.4952002158345641,134995.84154242216,0.21742062879730462,null,7423886.6228834074,7341461.8356285263,1]
[null,346,353451.81360473041,8.7022383997493566,208343.83339663307,8.0633094976838695,145107.98020809735,0.63892890206548714,null,8348786.5861446271,7854965.6642872365,1]
[null,347,290671.79081110074,8.9582262247268947,140713.99868121417,8.6154814930177235,149957.79212988657,0.34274473170917119,null,8667554.4339157939,8474767.4943365101,1]
[null,348,353578.5378739236,9.5297723809271773,213093.42908104538,9.0347671062753552,140485.10879287822,0.49500527465182209,null,9176193.8430532534,8821673.6771943104,1]
[null,349,326271.40985471144,8.9120607579013242,161585.73395109936,8.3680650502681235,164685.67590361208,0.54399570763320071,null,8585789.348046612,8206479.3163170246,1]
[null,350,288682.33716504741,8.252164834282496,166263.62250551308,7.7765646213997073,122418.71465953434,0.47560021288278875,null,7963482.4971174486,7610300.9988941941,1]
[null,351,298352.37558011845,9.6421791375214987,144398.31410862401,9.0999433036247446,153954.06147149444,0.54223583389675412,null,9343826.7619413789,8955544.9895161223,1]
[null,352,351296.62031651707,8.4854096307282276,190905.42408749714,7.8275402937058409,160391.19622901993,0.6578693370223867,null,8134113.0104117114,7636634.8696183432,1]
[null,353,348812.5420638622,8.4628567972676301,197937.78843638732,8.039806806256669,150874.75362747489,0.42304999101096108,null,8114044.2552037686,7841869.017820281,1]
[null,354,317681.6608219507,8.4976416307390892,170129.09511568773,8.2237795259686397,147552.56570626298,0.27386210477044948,null,8179959.9699171381,8053650.4308529524,1]
[null,355,341641.61807251419,9.1625307062388366,189278.36202793012,8.4884945154303395,152363.25604458406,0.67403619080849708,null,8820889.0881663226,8299216.1534024086,1]
[null,356,305413.07049667835,9.1857072576869037,153294.356252759,8.7750739490690979,152118.71424391936,0.41063330861780578,null,8880294.1871902253,8621779.5928163379,1]
[null,357,330726.60180708789,9.4686655755394575,153275.32171800348,9.0381804279740088,177451.28008908441,0.43048514756544876,null,9137938.973732369,8884905.1062560044,1]
[null,358,303818.74579986354,9.0013890544775332,163270.12710033878,8.5877607220698007,140548.61869952476,0.41362833240773256,null,8697570.3086776696,8424490.5949694607,1]
[null,359,316934.34556048753,7.7337253239460546,153755.93480710385,7.4708390335860608,163178.41075338368,0.26288629035999378,null,7416790.9783855677,7317083.0987789566,1]
[null,360,329642.69930813927,8.7909230827034612,172813.11756305347,8.5224840226745098,156829.5817450858,0.26843906002895146,null,8461280.3833953217,8349670.9051114572,1]
[null,361,369006.52999506163,9.4915615742079531,209171.81817904068,8.7974315228963071,159834.71181602095,0.69413005131164596,null,9122555.0442128908,8588259.7047172654,1]
[null,362,339232.19799026265,6.8296188574315817,193352.1891696188,6.6330781176802196,145880.00882064385,0.1965407397513621,null,6490386.6594413184,6439725.9285106007,1]
[null,363,308331.36105889402,8.7122680054044768,147428.18662240301,8.3283586989438767,160903.17443649101,0.38390930646060006,null,8403936.6443455815,8180930.512321474,1]
[null,364,323174.36106599175,9.5053982203181384,168225.62991118609,8.8137853453014845,154948.73115480566,0.69161287501665392,null,9182223.8592521474,8645559.7153902985,1]
[null,365,286779.95684019494,8.8539833188657138,157577.308803522,8.2069443614163671,129202.64803667294,0.6470389574493467,null,8567203.3620255198,8049367.0526128449,1]
[null,366,347373.66152066493,8.4279109663891862,187180.04653101094,8.0805623071656854,160193.61498965399,0.34734865922350089,null,8080537.3048685221,7893382.2606346738,1]
[null,367,329876.24111150083,8.7349431639247452,158919.94359923474,8.5847956012974382,170956.29751226609,0.150147562627307,null,8405066.9228132442,8425875.6576982029,0]
[null,368,303480.61701470171,6.7414002061298524,161582.35089932408,6.3185669452580289,141898.26611537763,0.42283326087182349,null,6437919.5891151512,6156984.594358705,1]
[null,369,341599.68401334877,9.4216824416653306,185534.91348827857,8.9128881112139648,156064.7705250702,0.50879433045136579,null,9080082.7576519828,8727353.1977256872,1]
[null,370,300355.46750658733,9.4415971946033732,164400.4387748219,9.1067051414051239,135955.02873176543,0.33489205319824933,null,9141241.7270967849,8942304.7026303019,1]
[null,371,356946.93534624175,8.3235755378592966,179361.80511392636,7.6605051240969653,177585.13023231539,0.66307041376233133,null,7966628.6025130544,7481143.3189830389,1]
[null,372,329991.78367763024,9.3872134460918062,176798.99473523331,8.7961717691418624,153192.78894239693,0.59104167694994381,null,9057221.6624141764,8619372.7744066287,1]
[null,373,319849.46789833787,9.2872498783934336,164714.83347087883,8.6431402367661061,155134.63442745904,0.64410964162732753,null,8967400.4104950968,8478425.4032952264,1]
[null,374,313476.76034716907,9.0224513818494874,179770.82752864933,8.3396206700669175,133705.93281851974,0.68283071178256982,null,8708974.6215023194,8159849.8425382683,1]
[null,375,351290.31134793482,9.2014580009896765,199731.85650428128,8.7169561602222299,151558.45484365354,0.48450184076744662,null,8850167.689641742,8517224.3037179485,1]
[null,376,365869.0686536741,7.9453221706824495,192643.19700013538,7.5097750553375926,173225.87165353872,0.43554711534485691,null,7579453.102028776,7317131.8583374573,1]
[null,377,303631.94101704308,9.3997519845468656,164612.49658050219,8.9631944599724562,139019.44443654089,0.43655752457440933,null,9096120.0435298234,8798581.9633919541,1]
[null,378,246161.24716682325,8.9048711376400469,138113.24860921019,8.5066015632274912,108047.99855761306,0.39826957441255573,null,8658709.8904732242,8368488.3146182811,1]
[null,379,342076.17378050264,9.1990178747628342,188569.14087300061,8.695242361683162,153507.03290750203,0.50377551307967217,null,8856941.7009823322,8506673.2208101619,1]
[null,380,326196.25175113085,8.854622001871844,169386.95211759352,8.408851309759612,156809.29963353733,0.44577069211223197,null,8528425.7501207143,8239464.3576420173,1]
[null,381,322327.70399020409,9.6059156307943283,186152.89772026602,9.0498429926496335,136174.80626993807,0.55607263814469476,null,9283587.9268041234,8863690.0949293673,1]
[null,382,337263.24161202717,9.2088720447541252,161330.08298119353,8.6997439603272362,175933.15863083364,0.50912808442688906,null,8871608.8031420987,8538413.8773460425,1]
[null,383,312355.95819033741,9.292642636322606,174725.61813497404,9.145673442925828,137630.34005536337,0.14696919339677805,null,8980286.6781322695,8970947.824790854,1]
[null,384,310283.72527439927,9.0825511014847073,149899.96934403849,8.3444042504104914,160383.75593036078,0.73814685107421596,null,8772267.3762103077,8194504.2810664531,1]
[null,385,286380.25439424918,8.8403854771179233,146568.10717649123,8.3618901619942303,139812.14721775794,0.47849531512369303,null,{"$f":"D392*wtp-C392","v":8554005.222723674},{"$f":"F392*wtp-E392","v":8215322.0548177389},1]
[null,386,360586.8721989172,8.9100763251437609,185378.27595859722,8.3446646339191108,175208.59624031998,0.56541169122465007,null,8549489.4529448431,8159286.3579605129,{"$f":"IF(J393>K393,1,0)","v":1}]
[null,387,303061.26550189016,9.4714814347178464,146437.65823743533,8.7170789102555819,156623.60726445483,0.75440252446226452,null,9168420.1692159567,8570641.2520181462,1]
[null,388,284204.91163600207,9.4163659599693847,144309.32213722082,8.6570917814686812,139895.58949878125,0.75927417850070356,null,9132161.0483333822,8512782.4593314603,1]
[null,389,331574.43462316191,9.334473752828309,191499.26796005134,8.5660006710826373,140075.16666311058,0.76847308174567175,null,9002899.318205148,8374501.4031225871,1]
[null,390,343174.98988060653,8.8470643454721571,184342.7630083682,8.3520934484957881,158832.22687223833,0.49497089697636909,null,8503889.3555915505,8167750.6854874203,1]
[null,391,292910.31029715273,8.0609798106976456,127472.81087584289,7.8060353008680803,165437.49942130985,0.25494450982956529,null,7768069.5004004929,7678562.4899922367,1]
[null,392,334065.5808738051,8.0107439178059945,190914.41123713652,7.8101599266766186,143151.16963666858,0.20058399112937586,null,7676678.3369321898,7619245.5154394824,1]
[null,393,304219.79057192575,7.2390227078195073,178271.56993588337,6.7863001925052853,125948.22063604239,0.45272251531422203,null,6934802.9172475813,6608028.6225694017,1]
[null,394,304133.21361566155,9.4682022241797252,137611.37074064117,9.0004044640690282,166521.84287502037,0.46779776011069707,null,9164069.0105640646,8862793.0933283865,1]
[null,395,324327.2758115246,7.3999235892393331,167096.80669726725,7.1450438521549442,157230.46911425734,0.25487973708438894,null,7075596.3134278078,6977947.045457677,1]
[null,396,294535.65053066413,8.0651289963046171,156564.5273054947,7.6148489370399908,137971.12322516943,0.45028005926462633,null,7770593.345773953,7458284.4097344959,1]
[null,397,380087.89217962284,8.8558570515761659,207494.45048023839,8.2588947214372315,172593.44169938445,0.5969623301389344,null,8475769.1593965422,8051400.2709569931,1]
[null,398,284327.2716717252,8.4747816934101596,178424.31210247212,8.1199742944131579,105902.95956925309,0.35480739899700175,null,8190454.4217384346,7941549.9823106853,1]
[null,399,293873.97907053016,8.4711333484740035,154280.28383214903,8.0303414739808137,139593.69523838113,0.44079187449318979,null,8177259.3694034731,7876061.1901486646,1]
[null,400,285075.29012494459,7.4534256026865284,142603.52243540037,7.0028302230457955,142471.76768954421,0.45059537964073293,null,7168350.3125615837,6860226.7006103946,1]
[null,401,315176.17342609802,9.5378136563799671,177517.91494301087,9.0728961822254153,137658.25848308715,0.46491747415455187,null,9222637.4829538707,8895378.267282404,1]
[null,402,291903.92652926594,6.90734912392917,152172.81028219193,6.5152419832027322,139731.11624707401,0.39210714072643782,null,6615445.197399904,6363069.17292054,1]
[null,403,359558.62611636793,7.165201474965305,238030.33547932381,6.822931755525941,121528.29063704412,0.34226971943936402,null,6805642.8488489371,6584901.4200466173,1]
[null,404,346026.5571995175,3.4473108586523944,207949.28985688384,3.376357027049333,138077.26734263366,7.0953831603061346E-2,null,3101284.301452877,3168407.7371924492,0]
[null,405,352251.97487886093,9.2227987309291919,174797.82875540768,8.8051369458037883,177454.14612345325,0.41766178512540364,null,8870546.7560503315,8630339.117048379,1]
[null,406,334242.57873048721,9.2208282301948117,171688.85817574055,8.670447225278469,162553.72055474666,0.55038100491634268,null,8886585.6514643244,8498758.3671027292,1]
[null,407,348009.59879780194,8.7465969918583006,190525.16466190427,8.283063639179657,157484.43413589767,0.4635333526786436,null,8398587.3930604979,8092538.4745177533,1]
[null,408,295699.25470479624,8.8944366308776637,144243.84866243837,8.290471024491568,151455.40604235788,0.60396560638609564,null,8598737.3761728685,8146227.1758291293,1]
[null,409,287136.92867402418,7.7866065165674749,145117.65533897813,7.6069508046824961,142019.27333504605,0.17965571188497886,null,7499469.5878934506,7461833.1493435176,1]
[null,410,285892.3731002144,9.5590454917163505,132859.29369326215,8.8387365485036078,153033.07940695225,0.72030894321274275,null,9273153.1186161377,8705877.2548103444,1]
[null,411,331175.52620005462,9.177877702940167,157711.77830152758,8.7803830982188487,173463.74789852704,0.39749460472131837,null,8846702.1767401136,8622671.3199173212,1]
[null,412,282836.139303884,8.694654655044058,180300.83379774424,8.2232554258666788,102535.30550613976,0.4713992291773792,null,8411818.5157401748,8042954.5920689339,1]
[null,413,273336.89112489362,9.6264408513423589,127044.70102522039,8.9461223475360239,146292.19009967323,0.68031850380633507,null,9353103.9602174666,8819077.6465108041,1]
[null,414,342187.25611150614,8.6781777164507421,194296.16689436216,8.2970219550238777,147891.08921714398,0.38115576142686436,null,8335990.4603392351,8102725.788129515,1]
[null,415,316332.65155947872,7.7527459954390636,155023.03126770817,7.1935495661083797,161309.62029177055,0.55919642933068392,null,7436413.3438795852,7038526.5348406713,1]
[null,416,293143.79153152747,9.4147879180754206,146613.87392368744,8.960488236297822,146529.91760784003,0.45429968177759861,null,9121644.1265438925,8813874.3623741344,1]
[null,417,329788.13253583125,6.9123054327987283,151759.04229542453,6.6378824318245648,178029.09024040672,0.2744230009741635,null,6582517.3002628973,6486123.3895291407,1]
[null,418,355368.86948445998,8.930265675600042,215303.35018469716,8.4518222755158181,140065.51929976282,0.47844340008422392,null,8574896.8061155826,8236518.9253311222,1]
[null,419,311612.28869185917,7.6558846337789497,156780.64653388658,7.2153400580833456,154831.64215797259,0.44054457569560412,null,7344272.3450870905,7058559.4115494583,1]
[null,420,305007.48567291128,9.7583707093625982,146565.81917954661,9.1881113490064781,158441.66649336467,0.57025936035612013,null,9453363.2236896865,9041545.5298269317,1]
[null,421,290191.92717936746,8.2625097517024368,159220.67578002001,7.7641804302198878,130971.25139934744,0.49832932148254905,null,7972317.8245230699,7604959.754439868,1]
[null,422,337280.51543717942,8.309333331052013,186047.54537191908,7.8435709488432854,151232.97006526034,0.46576238220872757,null,7972052.8156148335,7657523.4034713665,1]
[null,423,319904.42337095388,9.144048884059913,156187.50171939601,8.6265353327217174,163716.92165155787,0.51751355133819565,null,8824144.4606889598,8470347.8310023211,1]
[null,424,321334.53060276067,9.3994976888300261,171237.28329920152,8.9268063320276863,150097.24730355915,0.47269135680233987,null,9078163.1582272649,8755569.0487284847,1]
[null,425,311396.44145878556,9.2664381570256609,165467.39781219137,8.6721097581548161,145929.04364659419,0.59432839887084477,null,8955041.7155668754,8506642.3603426255,1]
[null,426,309270.25747505797,9.2321177756477031,165866.95680891158,8.7976992599703152,143403.30066614639,0.43441851567738787,null,8922847.5181726459,8631832.3031614032,1]
[null,427,323201.90392176004,6.4900382374048577,167564.1008318692,6.1130144142865177,155637.80308989083,0.37702382311834004,null,6166836.3334830981,5945450.3134546485,1]
[null,428,349992.71543640108,9.1671446120956777,197988.63458803802,8.6731822842218307,152004.08084836305,0.49396232787384697,null,8817151.8966592774,8475193.6496337913,1]
[null,429,333794.1084368669,9.6142781220061746,180173.13418119913,9.2288512445390261,153620.97425566777,0.38542687746714854,null,9280484.0135693066,9048678.1103578266,1]
[null,430,292978.63342939113,9.4787099100395658,170155.47106653373,8.7006734190142296,122823.1623628574,0.77803649102533612,null,9185731.2766101751,8530517.9479476959,1]
[null,431,330620.99907954823,7.9393815602694735,175138.48849831356,7.5036549588138399,155482.51058123467,0.43572660145563358,null,7608760.5611899253,7328516.4703155262,1]
[null,432,329343.13605691941,7.5652459482257139,183595.83436956286,7.0066680661464362,145747.30168735655,0.55857788207927772,null,7235902.8121687947,6823072.2317768736,1]
[null,433,275457.51835487486,8.856805226461864,130403.99549068094,8.2802430659824733,145053.52286419392,0.57656216047939068,null,8581347.708106989,8149839.0704917917,1]
[null,434,327847.80005591537,6.2978982335769951,185568.7894113771,6.0029839209908529,142279.01064453827,0.2949143125861422,null,5970050.4335210798,5817415.1315794755,1]
[null,435,331532.83163200843,8.9496498459315301,164931.62746339373,8.4745306315263846,166601.2041686147,0.47511921440514548,null,8618117.0142995212,8309599.0040629907,1]
[null,436,292116.55832153611,7.3830149965031397,136475.00034488094,7.1871450273403221,155641.55797665517,0.19586996916281763,null,7090898.4381816033,7050670.0269954409,1]
[null,437,282812.03774557286,9.4399541873564274,170553.92108961538,8.9006573590256348,112258.11665595748,0.53929682833079262,null,9157142.1496108547,8730103.4379360192,1]
[null,438,343483.82812296163,8.1501327957831577,210669.32229320399,7.9024527741514587,132814.50582975763,0.247680021631699,null,7806648.9676601961,7691783.4518582541,1]
[null,439,343610.70772820688,9.4207716411819913,220406.702763671,8.8582584231424519,123204.00496453588,0.56251321803953935,null,9077160.9334537834,8637851.7203787807,1]
[null,440,287658.6838258059,9.608398878726554,148971.84323041711,8.8947586298714612,138686.84059538879,0.71364024885509281,null,9320740.1949007474,8745786.7866410445,1]
[null,441,310735.11740909179,9.269384433078681,133519.00976170259,8.8523646406370737,177216.1076473892,0.41701979244160725,null,8958649.3156695887,8718845.6308753714,1]
[null,442,303690.79347506323,7.6250467111297642,173951.41746348044,7.1999907226531148,129739.37601158279,0.42505598847664938,null,7321355.9176547006,7026039.3051896347,1]
[null,443,307006.50065291073,9.4143072028905816,167143.54911774513,8.8433743861031324,139862.9515351656,0.57093281678744923,null,9107300.7022376712,8676230.8369853869,1]
[null,444,374999.09138712456,7.9346012895226288,209111.06907798219,7.6344942249300214,165888.02230914237,0.30010706459260739,null,7559602.1981355045,7425383.1558520384,1]
[null,445,350828.05409433128,9.4346726878575673,187071.28600152151,8.9274775434187852,163756.76809280977,0.50719514443878211,null,9083844.6337632351,8740406.2574172635,1]
[null,446,302387.38298382639,9.3334081251368541,155948.32446436587,8.7447265886510515,146439.05851946052,0.58868153648580268,null,9031020.742153028,8588778.2641866859,1]
[null,447,349930.95473000954,9.0279089908166785,169675.07989531331,8.5761047887828639,180255.87483469624,0.45180420203381466,null,8677978.0360866692,8406429.7088875491,1]
[null,448,340447.13600796787,9.846492549045232,182851.03958696403,9.2064186023361323,157596.09642100384,0.64007394670909967,null,9506045.4130372629,9023567.5627491698,1]
[null,449,315853.34745475592,8.8156639443632709,155470.75473496504,8.2037740206586829,160382.59271979087,0.61188992370458806,null,{"$f":"D456*wtp-C456","v":8499810.5969085153},{"$f":"F456*wtp-E456","v":8048303.265923718},1]
[null,450,355444.2571054924,8.998395923255412,179370.02039050442,8.662624407423003,176074.23671498799,0.33577151583240905,null,8642951.6661499199,8483254.3870324977,{"$f":"IF(J457>K457,1,0)","v":1}]
[null,451,285684.77270363463,9.3624398671158318,133817.13738055204,8.9186304156476393,151867.63532308259,0.44380945146819251,null,9076755.0944121964,8784813.2782670874,1]
[null,452,362955.07163841906,6.3999754227657251,197957.69037865681,6.0847968922717079,164997.38125976225,0.31517853049401712,null,6037020.351127306,5886839.2018930512,1]
[null,453,300314.10358928272,9.5171554163847762,155816.96558653892,8.7238857270093533,144497.1380027438,0.79326968937542297,null,9216841.3127954938,8568068.7614228148,1]
[null,454,302227.11258791341,6.7086323847538516,183181.75218243376,6.371006608723456,119045.36040547965,0.33762577603039556,null,6406405.2721659373,6187824.8565410227,1]
[null,455,337578.45908615633,8.4232827392466785,190586.50573140429,7.8935810414014593,146991.95335475204,0.52970169784521914,null,8085704.2801605212,7702994.5356700551,1]
[null,456,308927.22722075641,8.529126174163256,172541.85132092214,8.1981715624178744,136385.37589983427,0.33095461174538165,null,8220198.9469424998,8025629.7110969517,1]
[null,457,339975.14598717744,9.1241281994092258,189435.11604850908,8.5837429523359638,150540.02993866836,0.54038524707326197,null,8784153.0534220487,8394307.8362874538,1]
[null,458,331104.28006058111,7.0001173624637509,191738.5577471744,6.5741516855970126,139365.7223134067,0.42596567686673836,null,6669013.0824031699,6382413.1278498387,1]
[null,459,313646.92399481358,8.7859841351887908,164089.51577150275,8.3657836009962701,149557.40822331083,0.42020053419252079,null,8472337.2111939769,8201694.0852247672,1]
[null,460,312464.75060969451,9.6273169819416431,175348.76236887442,9.1374794559233994,137115.98824082009,0.48983752601824371,null,9314852.2313319482,8962130.6935545243,1]
[null,461,317140.71746615774,7.6500646852874343,170113.99703392555,7.3221243231919084,147026.72043223219,0.32794036209552591,null,7332923.9678212767,7152010.3261579825,1]
[null,462,364188.6565985207,7.0473319679359623,198435.14995227367,6.7707146554216049,165753.50664624703,0.27661731251435739,null,6683143.3113374421,6572279.5054693315,1]
[null,463,372456.14917423349,9.4657104316751681,211452.09374399652,8.9629151716638162,161004.05543023697,0.50279526001135189,null,9093254.2825009339,8751463.0779198203,1]
[null,464,297358.18849204254,8.5753606163934233,166094.52390784747,8.0307865953806452,131263.66458419507,0.54457402101277808,null,8278002.4279013798,7864692.0714727975,1]
[null,465,326652.37434254721,9.7256845263329108,175202.6371276323,9.1033075108401391,151449.7372149149,0.62237701549277169,null,9399032.1519903634,8928104.8737125061,1]
[null,466,332521.25529425655,8.7394900754565725,171176.50002439253,8.4854032172034159,161344.75526986402,0.25408685825315658,null,8406968.8201623168,8314226.7171790237,1]
[null,467,333586.5714017307,9.1057752072249922,186773.75173627536,8.7589752155268563,146812.81966545535,0.34679999169813591,null,8772188.6358232629,8572201.4637905806,1]
[null,468,284801.83660761517,9.1555848728337246,136496.97805722294,8.7437174504581314,148304.85855039224,0.41186742237559315,null,8870783.0362261105,8607220.4724009093,1]
[null,469,296498.74740048876,7.1327839526950436,167132.58984821846,6.76988019206423,129366.15755227031,0.36290376063081364,null,6836285.2052945551,6602747.6022160118,1]
[null,470,308138.26189314626,8.3724805178425843,133317.0596159673,7.8885976003700522,174821.20227717896,0.48388291747253209,null,8064342.2559494376,7755280.5407540854,1]
[null,471,336686.61212732235,7.687350843431271,168772.27968462382,7.243867568761809,167914.33244269853,0.44348327466946191,null,7350664.231303948,7075095.2890771851,1]
[null,472,287071.28916556464,8.7425041757494828,144462.8671335504,8.2625134191430405,142608.42203201423,0.4799907566064423,null,8455432.8865839187,8118050.5520094903,1]
[null,473,307585.07367979619,9.5235383600014476,148826.78103781547,9.0115213136197827,158758.29264198072,0.5120170463816649,null,9215953.2863216512,8862694.5325819682,1]
[null,474,355114.42632611608,8.3024539510247273,197439.82721540856,7.8224407812120829,157674.59911070752,0.48001316981264441,null,7947339.5246986113,7625000.9539966742,1]
[null,475,259519.86479905751,9.5004386279985322,136193.23048543744,8.6573626522367615,123326.63431362007,0.84307597576177074,null,9240918.7631994747,8521169.4217513241,1]
[null,476,354686.19430951413,8.2283323234059136,175882.14916816409,7.6964640259581909,178804.04514135004,0.53186829744772268,null,7873646.1290964,7520581.8767900262,1]
[null,477,346438.46044405794,9.1510222813146509,170209.05558669558,8.8592628187126117,176229.40485736236,0.29175946260203922,null,8804583.8208705932,8689053.7631259151,1]
[null,478,362509.90459742612,8.4112533543053711,218038.65873638663,7.9890973822433615,144471.2458610395,0.42215597206200961,null,8048743.4497079458,7771058.723506975,1]
[null,479,357579.81269715779,9.1228506319322182,179895.94147129328,8.5849648650136352,177683.87122586451,0.53788576691858303,null,8765270.8192350604,8405068.9235423412,1]
[null,480,281423.69156028482,9.2046207304430983,153458.2299056203,8.6730643725851184,127965.46165466451,0.53155635785797983,null,8923197.0388828125,8519606.1426794976,1]
[null,481,298943.06190378137,6.4148609056189043,155561.70257382057,6.094352539075282,143381.3593299608,0.32050836654362236,null,6115917.8437151229,5938790.8365014615,1]
[null,482,316515.4569654215,9.3711440975305713,177952.37479345992,8.9760567125439739,138563.08217196158,0.39508738498659746,null,9054628.6405651495,8798104.3377505131,1]
[null,483,323082.69589236163,8.216083321618342,183072.48023646395,7.8624833004049881,140010.21565589769,0.35360002121335388,null,7893000.6257259799,7679410.820168524,1]
[null,484,315752.72345570545,7.7833297488859587,176296.11600517808,7.1310523783107111,139456.60745052737,0.65227737057524759,null,7467577.0254302528,6954756.2623055335,1]
[null,485,360962.44861212111,8.9749895583114618,208034.33865419886,8.4240655699219555,152928.10995792225,0.55092398838950629,null,8614027.1096993405,8216031.2312677568,1]
[null,486,354074.77306174196,9.4748061097795127,217923.5269203432,8.8956018330893372,136151.24614139876,0.57920427669017549,null,9120731.3367177714,8677678.3061689939,1]
[null,487,342485.07168084802,9.0838913010748499,174662.17605460092,8.7484979105559919,167822.8956262471,0.33539339051885797,null,8741406.2293940019,8573835.7345013916,1]
[null,488,315197.80133016274,9.9206303091367811,176252.21866135494,9.2232608811282546,138945.58266880779,0.69736942800852653,null,9605432.5078066196,9047008.6624669004,1]
[null,489,339941.40284419776,9.0917779546052078,177964.23048076479,8.4259876998871963,161977.17236343297,0.66579025471801145,null,8751836.5517610088,8248023.4694064306,1]
[null,490,375969.4019428725,9.4979588403990878,231021.95572075073,8.7952617508824087,144947.44622212177,0.70269708951667909,null,9121989.438456215,8564239.7951616589,1]
[null,491,354990.28301150253,7.9492505392052282,188423.47451112265,7.7045605812413331,166566.80850037988,0.24468995796389503,null,7594260.2561937254,7516137.1067302106,1]
[null,492,325035.20115553663,8.0268770472684867,196543.10967452056,7.2533588180398141,128492.09148101608,0.77351822922867264,null,7701841.8461129498,7056815.7083652932,1]
[null,493,275402.26089963224,8.6465875883927801,134962.05971084957,8.1106319609085578,140440.20118878267,0.53595562748422232,null,8371185.327493147,7975669.9011977082,1]
[null,494,326748.96402072819,7.3418564756381759,188638.2477177984,7.0349465948719523,138110.7163029298,0.30690988076622361,null,7015107.5116174482,6846308.3471541535,1]
[null,495,336325.09279256489,9.0159754266001197,217148.2550354978,8.7387488091817129,119176.83775706709,0.27722661741840682,null,8679650.3338075541,8521600.5541462153,1]
[null,496,321244.16647529649,5.063280014637412,190007.80079450089,4.79437869860074,131236.3656807956,0.268901316036672,null,4742035.8481621146,4604370.8978062393,1]
[null,497,297728.41982946265,9.885374082155943,151793.25181450287,8.8886445769508473,145935.16801495978,0.99672950520509573,null,9587645.6623264812,8736851.3251363449,1]
[null,498,295445.26813780196,9.2509438624091747,180544.60695987137,8.413864989037716,114900.6611779306,0.8370788733714587,null,8955498.594271373,8233320.3820778457,1]
[null,499,309445.25196251803,8.6368609471125328,171868.30313989145,8.3243678509860661,137576.94882262658,0.3124930961264667,null,8327415.695150014,8152499.5478461748,1]
[null,500,327333.27659369068,9.1317776849709063,171501.56111306118,8.6931546010034531,155831.7154806295,0.4386230839674532,null,8804444.4083772153,8521653.0398903918,1]
[null,501,316154.76373757044,9.2056575947938395,160718.59631862582,8.8201786204710526,155436.16741894462,0.38547897432278688,null,8889502.8310562689,8659460.0241524279,1]
[null,502,327999.27698228153,7.191415470172891,185561.1235075868,6.7742723310674577,142438.15347469473,0.41714313910543321,null,6863416.19319061,6588711.2075598706,1]
[null,503,316436.85421461402,9.6684560365839953,182535.85257442089,9.1641949223591439,133901.00164019314,0.50426111422485143,null,9352019.1823693812,8981659.0697847232,1]
[null,504,316752.82439672801,9.375954083450738,161287.58035816462,8.557531025989384,155465.2440385634,0.81842305746135402,null,9059201.2590540107,8396243.4456312191,1]
[null,505,334068.50049290655,9.3599853000029167,176921.23986605194,8.8859262373904144,157147.26062685461,0.4740590626125023,null,9025916.7995100114,8709004.9975243621,1]
[null,506,358725.16837975889,8.8748409509094373,179443.06402156447,8.5129781711778421,179282.10435819443,0.3618627797315952,null,8516115.7825296782,8333535.1071562776,1]
[null,507,315090.95203007769,9.2141111088332917,212390.70921644015,8.4748938993665508,102700.24281363754,0.73921720946674085,null,8899020.1568032149,8262503.1901501101,1]
[null,508,371577.82466029434,8.9212909167776679,182173.30062532704,8.4661557822247708,189404.5240349673,0.45513513455289711,null,8549713.0921173748,8283982.4815994436,1]
[null,509,312026.86119188205,6.2620923768407089,174126.77241324703,5.9248338419674891,137900.08877863502,0.33725853487321977,null,5950065.515648827,5750707.0695542414,1]
[null,510,296045.7960488277,8.5179586442270523,145908.07976147559,8.0778968084628833,150137.71628735212,0.44006183576416902,null,8221912.8481782246,7931988.728701408,1]
[null,511,287831.51330048242,8.016781358922886,165256.36726792503,7.8542959945655575,122575.14603255739,0.16248536435732852,null,7728949.8456224035,7689039.6272976324,1]
[null,512,317920.10009829357,9.2057830953347874,150475.54248964906,8.7237946013262011,167444.55760864451,0.48198849400858634,null,8887862.9952364936,8573319.0588365514,1]
[null,513,303269.13638870977,6.0537285578876068,136045.01933762681,5.8048296203359735,167224.11705108295,0.24889893755163328,null,{"$f":"D520*wtp-C520","v":5750459.4214988966},{"$f":"F520*wtp-E520","v":5668784.6009983467},1]
[null,514,318373.46039634198,9.2706369236308266,180062.88272949212,8.7120897860226236,138310.57766684986,0.55854713760820296,null,8952263.4632344842,8532026.9032931328,{"$f":"IF(J521>K521,1,0)","v":1}]
[null,515,333903.5883441692,9.0326811008968981,187350.62257218931,8.6304248739962457,146552.96577197989,0.40225622690065244,null,8698777.5125527289,8443074.2514240574,1]
[null,516,341302.05977600475,7.9629721857785638,150424.38174240215,7.3750039877662008,190877.6780336026,0.587968198012363,null,7621670.1260025594,7224579.6060237987,1]
[null,517,350159.01384918299,6.7368568051738391,184616.69731468256,6.4695199545097077,165542.31653450042,0.26733685066413138,null,6386697.7913246565,6284903.2571950257,1]
[null,518,327899.68958816736,9.1093534652217247,155286.11314432943,8.9631642365158388,172613.57644383793,0.14618922870588591,null,8781453.7756335586,8807878.1233715098,0]
[null,519,311703.53050752555,9.6334132606718512,202652.33701936289,8.9763522452767077,109051.19348816265,0.6570610153951435,null,9321709.7301643249,8773699.9082573447,1]
[null,520,343677.73367476033,9.3156606553840824,191326.01174743506,8.7529333075615252,152351.72192732527,0.56272734782255718,null,8971982.9217093214,8561607.2958140913,1]
[null,521,337777.02502840379,9.4040721892192671,160965.4618436257,8.8514530358981318,176811.56318477809,0.55261915332113531,null,9066295.1641908642,8690487.5740545057,1]
[null,522,342521.74649683683,8.4574171624593539,180936.4508904393,8.1509989441866342,161585.29560639753,0.30641821827271976,null,8114895.4159625182,7970062.4932961948,1]
[null,523,328862.60031030938,9.2352070692370738,143655.55240306514,8.7640665367866859,185207.04790724424,0.47114053245038789,null,8906344.468926765,8620410.9843836222,1]
[null,524,344088.62919566606,9.729906397413469,161277.01870272262,9.1845846802209063,182811.61049294344,0.54532171719256262,null,9385817.7682178039,9023307.6615181826,1]
[null,525,345792.48224474385,8.1488814644700565,187216.48921967321,7.9456729114935571,158575.99302507064,0.20320855297649931,null,7803088.9822253129,7758456.4222738845,1]
[null,526,328218.68878156826,8.7890453087572453,196610.42278336498,8.0505194204701134,131608.26599820328,0.73852588828713195,null,8460826.6199756768,7853908.9976867484,1]
[null,527,297370.14861665334,9.0931489160110566,150503.7365965303,8.5619664874959849,146866.41202012304,0.53118242851507169,null,8795778.767394403,8411462.7508994546,1]
[null,528,306691.51332275028,8.4753452414041419,176170.99910315996,7.7793014717036648,130520.51421959032,0.6960437697004771,null,8168653.7280813921,7603130.4726005048,1]
[null,529,296722.52583032346,8.9007637502674299,158199.50588654415,8.3697640110071134,138523.01994377931,0.53099973926031652,null,8604041.2244371064,8211564.5051205689,1]
[null,530,325409.43379868258,9.5814041367579428,176602.09239800033,8.878466566098405,148807.34140068226,0.70293757065953777,null,9255994.70295926,8701864.4737004042,1]
[null,531,353379.31735396746,9.4397049692599584,195797.91281558893,8.8147678196762982,157581.40453837853,0.6249371495836602,null,9086325.6519059911,8618969.9068607092,1]
[null,532,293662.77230526088,5.5912781350361991,160604.29573138978,5.4422342256174101,133058.4765738711,0.14904390941878898,null,5297615.3627309389,5281629.9298860198,1]
[null,533,311591.36745423294,9.4508530364759498,153822.79243413551,8.9046574608390952,157768.57502009743,0.54619557563685461,null,9139261.6690217163,8750834.6684049591,1]
[null,534,322741.59724817751,6.5263477077492542,175263.36579787507,6.0900489864925804,147478.23145030244,0.43629872125667379,null,6203606.110501077,5914785.6206947053,1]
[null,535,357520.47011944867,9.6367609964409588,215013.36032649374,9.1796190932301336,142507.10979295493,0.45714190321082526,null,9279240.5263215099,8964605.7329036407,1]
[null,536,355913.26808051707,8.3526042804423621,188790.12270809311,7.7855337895189507,167123.14537242395,0.56707049092341144,null,7996691.012361845,7596743.6668108571,1]
[null,537,278879.77784415422,9.0984404353673174,122146.12063777512,8.5789657345785972,156733.65720637911,0.51947470078872016,null,8819560.6575231645,8456819.613940822,1]
[null,538,320171.70229979721,9.2294119288513414,180496.41708913483,8.6890617368704088,139675.28521066238,0.54035019198093259,null,8909240.2265515439,8508565.3197812736,1]
[null,539,263710.6579048314,5.906668189414126,126207.25538923443,5.640342710410839,137503.40251559697,0.26632547900328696,null,5642957.5315092942,5514135.4550216049,1]
[null,540,333143.64480904333,9.3284978949562571,153776.47911348287,8.8714551809793072,179367.16569556046,0.45704271397694995,null,8995354.2501472142,8717678.7018658258,1]
[null,541,302519.60042703443,6.5108530942971132,162578.78988392698,6.0752225720733222,139940.81054310745,0.43563052222379106,null,6208333.4938700786,5912643.7821893953,1]
[null,542,316100.19873504021,9.196350162866711,182854.91613093685,8.5595013350783677,133245.28260410335,0.63684882778834329,null,8880249.9641316719,8376646.4189474313,1]
[null,543,317416.49220432946,7.8367678409640948,171125.82969283877,7.4131653597343696,146290.66251149069,0.42360248122972521,null,7519351.3487597648,7242039.5300415307,1]
[null,544,351539.83011059661,7.7523966271894489,197905.43232045832,7.3700698241377198,153634.39779013829,0.38232680305172906,null,7400856.7970788525,7172164.3918172624,1]
[null,545,301178.60471119336,9.5324497545770868,167862.17710399523,8.870783400414771,133316.42760719813,0.66166635416231578,null,9231271.1498658936,8702921.2233107761,1]
[null,546,344346.0385441932,9.4756696104750251,202277.0314868647,8.99884215860118,142069.0070573285,0.47682745187384512,null,9131323.5719308313,8796565.1271143146,1]
[null,547,352089.59453666268,7.2043104462752909,215389.19293866836,6.8739889165097967,136700.40159799432,0.33032152976549423,null,6852220.851738628,6658599.7235711282,1]
[null,548,312342.33447695611,8.1927185114009511,168539.50911475674,7.8513356070509674,143802.82536219936,0.34138290434998364,null,7880376.1769239949,7682796.0979362102,1]
[null,549,374752.99142601207,9.1787277129515044,235129.81705862409,8.4301946050288201,139623.17436738798,0.74853310792268424,null,8803974.7215254921,8195064.7879701955,1]
[null,550,312780.2599765308,9.7165733340890004,166614.09030748342,9.0701196123192958,146166.16966904738,0.64645372176970461,null,9403793.0741124693,8903505.5220118128,1]
[null,551,272013.61307977972,7.7434049504016524,148235.628187997,7.5172791809710997,123777.98489178272,0.22612576943055274,null,7471391.3373218728,7369043.5527831027,1]
[null,552,364910.21883378201,9.6845391972646908,195618.86297005159,8.8127899158550633,169291.35586373042,0.87174928140962749,null,9319628.9784309082,8617171.0528850108,1]
[null,553,358290.6239369323,9.3951702641211288,191475.63398363508,8.9159490177036602,166814.98995329722,0.47922124641746855,null,9036879.6401841957,8724473.3837200254,1]
[null,554,391032.58428328723,8.7145445197119802,268152.34048343427,8.1246409825368069,122880.24379985296,0.5899035371751733,null,8323511.935428693,7856488.6420533722,1]
[null,555,290241.38476246112,6.8435793236395659,139783.43022963961,6.4115803818407437,150457.95453282152,0.43199894179882214,null,6553337.9388771048,6271796.9516111044,1]
[null,556,283172.15842271195,8.9985167022142871,149172.06456182012,8.2549429424848491,134000.09386089182,0.74357375972943807,null,8715344.5437915754,8105770.8779230285,1]
[null,557,321556.29196064133,7.4095675888260804,168428.52082179333,7.0640612831910969,153127.77113884801,0.34550630563498341,null,7088011.296865439,6895632.762369304,1]
[null,558,353678.95901954366,8.012082387873571,201362.72631253456,7.5110162528632083,152316.2327070091,0.50106613501036268,null,7658403.4288540278,7309653.5265506729,1]
[null,559,271764.71257677733,9.4933616922474613,130309.87945882996,9.0067970633244947,141454.83311794736,0.48656462892296659,null,9221596.9796706848,8876487.1838656645,1]
[null,560,288343.92918608541,9.5998907553650188,156709.8409867415,8.9410764314172813,131634.08819934391,0.65881432394773753,null,9311546.8261789344,8784366.5904305391,1]
[null,561,320832.63962638669,8.9574864782788346,190585.66912236842,8.6449374073261112,130246.97050401827,0.31254907095272344,null,8636653.8386524469,8454351.7382037435,1]
[null,562,328443.74886658916,9.2970664749392569,186010.41106360283,8.7191486651619545,142433.33780298632,0.57791780977730234,null,8968622.7260726672,8533138.254098352,1]
[null,563,317247.92143914313,8.7827863854856751,179168.32077546132,8.459506728707602,138079.60066368181,0.32327965677807313,null,8465538.4640465323,8280338.4079321409,1]
[null,564,361271.99540265411,9.453676292177958,206765.81445523314,8.9877425552830363,154506.18094742097,0.46593373689492168,null,9092404.2967753038,8780976.7408278026,1]
[null,565,396132.96147603926,8.5885570958053208,255331.97096959033,8.173022450221378,140800.99050644893,0.41553464558394282,null,8192424.1343292817,7917690.479251788,1]
[null,566,346876.03232627426,9.4493739433705137,166372.18275279997,8.9453464240306815,180503.84957347429,0.50402751933983225,null,9102497.91104424,8778974.2412778828,1]
[null,567,266578.0641354922,8.9223398184840281,117744.04564101732,8.4400154495303958,148834.01849447488,0.48232436895363229,null,8655761.754348537,8322271.4038893795,1]
[null,568,319127.72821532458,8.9449149507708352,156591.62684720338,8.212946346001555,162536.10136812119,0.73196860476928016,null,8625787.2225555107,8056354.7191543514,1]
[null,569,270155.86178010615,8.9410857968578412,144006.02288817693,8.4620497751500139,126149.83889192922,0.47903602170782733,null,8670929.9350777343,8318043.752261837,1]
[null,570,341521.238502277,7.1515090653178559,193644.46494723184,6.7896839666506157,147876.77355504516,0.36182509866724022,null,6809987.8268155791,6596039.5017033834,1]
[null,571,368619.32018860319,9.515183320198954,199120.8055451418,8.7839820779528122,169498.51464346139,0.7312012422461418,null,9146564.0000103507,8584861.2724076696,1]
[null,572,320444.92821407237,9.3852174005972877,167364.72336835222,8.7573657415700605,153080.20484572015,0.62785165902722717,null,9064772.4723832142,8590001.0182017088,1]
[null,573,327631.00263183081,8.3646432822468899,163617.57782762134,7.9876459749767195,164013.42480420947,0.37699730727017045,null,8037012.2796150586,7824028.3971490981,1]
[null,574,286507.61167022365,9.5361454152584315,176274.91209008059,8.8778311326064294,110232.69958014306,0.65831428265200209,null,9249637.8035882078,8701556.2205163501,1]
[null,575,323633.53787101369,9.0654334174382516,183294.26007128044,8.5555544413875886,140339.27779973325,0.50987897605066301,null,8741799.8795672376,8372260.1813163077,1]
[null,576,355846.29031702882,9.254690162304211,191137.89810454397,8.7759362951971855,164708.39221248485,0.4787538671070255,null,8898843.8719871826,8584798.3970926404,1]
[null,577,333500.22132196295,8.6485081618769257,173147.15702847761,7.9618588781679609,160353.06429348534,0.68664928370896483,null,{"$f":"D584*wtp-C584","v":8315007.9405549634},{"$f":"F584*wtp-E584","v":7788711.7211394832},1]
[null,578,299821.38300899265,9.7395923867734453,152531.18316258563,9.10539404504941,147290.19984640702,0.63419834172403533,null,9439771.0037644524,8952862.8618868254,{"$f":"IF(J585>K585,1,0)","v":1}]
[null,579,348195.45550070266,8.0736370204629573,180848.71462740868,7.4865018703452177,167346.74087329398,0.58713515011773953,null,7725441.5649622548,7305653.1557178097,1]
[null,580,341933.44969786762,5.175271937402349,196513.2270808043,5.0217002685436043,145420.22261706332,0.15357166885874474,null,4833338.487704481,4825187.0414627995,1]
[null,581,322042.76990968222,9.55234637449521,171924.54052675635,8.9238725095362099,150118.22938292587,0.62847386495900004,null,9230303.6045855284,8751947.9690094534,1]
[null,582,340977.06539200549,9.7048610811484455,146762.84205793383,9.0534237223604883,194214.22333407166,0.65143735878795717,null,9363884.0157564394,8906660.880302554,1]
[null,583,320422.70609590737,8.1404126589827825,184671.80703790233,7.8305352944748181,135750.89905800504,0.30987736450796444,null,7819989.9528868757,7645863.4874369157,1]
[null,584,285551.36415430432,9.4835945929534855,119513.54308436636,8.8548973006572496,166037.82106993796,0.62869729229623594,null,9198043.2287991829,8735383.7575728837,1]
[null,585,272939.36806850135,9.8483611493554726,156202.66832089811,9.1523059150913841,116736.69974760324,0.69605523426408844,null,9575421.7812869716,8996103.2467704862,1]
[null,586,382410.75002585398,9.1035885450517213,216989.83397483657,8.6198110391693277,165420.91605101741,0.48377750588239365,null,8721177.7950258683,8402821.2051944919,1]
[null,587,298641.59483676101,9.6140843647431158,157630.86108685477,8.9976061163529373,141010.73374990624,0.61647824839017851,null,9315442.7699063551,8839975.2552660834,1]
[null,588,278976.87402460718,9.0262323049976008,131060.11811383902,8.3137755535718032,147916.75591076817,0.71245675142579756,null,8747255.4309729934,8182715.4354579644,1]
[null,589,294553.49255024298,9.1669559815890924,148549.14706137741,8.6002388119434681,146004.34548886557,0.56671716964562435,null,8872402.4890388492,8451689.6648820899,1]
[null,590,323325.41466307035,9.4757421634677854,177448.8111014067,8.823032080138228,145876.60356166365,0.65271008332955738,null,9152416.7488047145,8645583.269036822,1]
[null,591,356728.73173506081,7.4145183842825091,202196.18277539505,7.0397916836060777,154532.54895966576,0.37472670067643143,null,7057789.6525474479,6837595.5008306829,1]
[null,592,342629.36949748005,9.1959977437579408,177106.64652327506,8.7659951000190954,165522.72297420498,0.43000264373884534,null,8853368.374260461,8588888.453495821,1]
[null,593,309893.40304356324,8.7396209427241889,177172.19684146901,8.3334869321396656,132721.20620209424,0.40613401058452325,null,8429727.5396806262,8156314.7352981968,1]
[null,594,328290.46098089096,7.8695571457506102,183249.95785719145,7.4582908491498801,145040.50312369951,0.41126629660073011,null,7541266.6847697189,7275040.8912926884,1]
[null,595,360527.3844957765,4.9259287629577804,228724.44635726936,4.6104833344288823,131802.93813850713,0.31544542852889812,null,4565401.3784620045,4381758.8880716125,1]
[null,596,305958.71367191203,7.410451194797,147551.83935986293,7.2006868870197502,158406.8743120491,0.20976430777724975,null,7104492.4811250875,7053135.0476598879,1]
[null,597,301779.89548243879,8.3886038720846443,154742.44810196504,7.8825396230024705,147037.44738047375,0.50606424908217384,null,8086823.976602206,7727797.1749005057,1]
[null,598,335224.02310377074,9.0848765815563404,231029.07752032825,8.4384695909937424,104194.94558344249,0.64640699056259798,null,8749652.5584525708,8207440.513473413,1]
[null,599,303118.69275315112,9.7059379903242533,146522.91153800927,8.9735413203622532,156595.78121514185,0.73239666996200015,null,9402819.2975711022,8827018.4088242445,1]
[null,600,349866.33490851178,8.834698163269854,192963.07880389746,8.3350009844083743,156903.25610461432,0.49969717886147968,null,8484831.8283613417,8142037.9056044761,1]
[null,601,341113.1428697519,8.2352143487402856,184253.17503819053,7.6927029433193876,156859.96783156137,0.54251140542089793,null,7894101.2058705334,7508449.7682811972,1]
[null,602,352707.2633919362,9.1624764367696017,196364.00690285856,8.6313944394716131,156343.25648907764,0.53108199729798855,null,8809769.1733776648,8435030.432568755,1]
[null,603,324962.88886218477,8.0903065372057519,170568.09302507344,7.8174744285986009,154394.79583711133,0.27283210860715101,null,7765343.6483435668,7646906.335573527,1]
[null,604,323130.00436137465,8.6252543814407847,173042.67142656486,8.3453013747853912,150087.33293480979,0.27995300665539347,null,8302124.3770794105,8172258.7033588272,1]
[null,605,343663.67977473134,8.3815406733709938,213310.26506800076,8.1903785403317375,130353.41470673057,0.19116213303925633,null,8037876.9935962623,7977068.275263736,1]
[null,606,316395.8771676732,7.9409537347014858,143334.76339629732,7.6158959746875574,173061.11377137588,0.32505776001392839,null,7624557.8575338125,7472561.2112912601,1]
[null,607,290158.37702952721,8.3351281255617931,135088.83153729033,7.8188202554595403,155069.54549223688,0.51630787010225276,null,8044969.7485322664,7683731.42392225,1]
[null,608,307581.77197880507,9.5643797860996926,156997.4783497579,8.8652361842353002,150584.29362904717,0.69914360186439239,null,9256798.014120888,8708238.7058855426,1]
[null,609,329076.8708537817,9.8315796429609943,193888.94826564219,9.0949580247910475,135187.92258813951,0.73662161816994676,null,9502502.7721072119,8901069.076525405,1]
[null,610,338581.67856718419,7.890173742968698,174889.53620314927,7.6415486923539353,163692.14236403492,0.2486250506147627,null,7551592.0644015139,7466659.1561507853,1]
[null,611,324050.90826697694,6.0968302875994622,195842.16607405787,5.8529413425290731,128208.74219291908,0.24388894507038916,null,5772779.3793324847,5657099.1764550153,1]
[null,612,293332.1159687831,9.9076393118114385,144867.24385469232,9.2521985413142751,148464.87211409077,0.65544077049716343,null,9614307.1958426554,9107331.2974595837,1]
[null,613,347834.06735700474,8.8256622584958446,178203.89890610139,8.5297099325431116,169630.16845090335,0.29595232595273302,null,8477828.1911388393,8351506.0336370105,1]
[null,614,292668.54099464766,9.3420034427496308,150610.53246832956,8.8166691260714423,142058.0085263181,0.52533431667818853,null,9049334.9017549828,8666058.5936031118,1]
[null,615,356218.35594627331,9.7788535765488298,180655.52957777167,9.0501053683145134,175562.82636850164,0.72874820823431641,null,9422635.2206025571,8869449.8387367427,1]
[null,616,339081.36263809277,9.4200846295664693,163644.46671240372,8.7078354604034409,175436.89592568905,0.71224916916302838,null,9081003.2669283766,8544190.9936910365,1]
[null,617,320565.00636113709,9.2971884492909638,192152.14722991735,8.5163331325081977,128412.85913121974,0.7808553167827661,null,8976623.4429298267,8324180.9852782805,1]
[null,618,325793.27210884535,9.0705803801175247,189997.37801133591,8.5443091329641003,135795.89409750944,0.52627124715342433,null,8744787.108008679,8354311.7549527651,1]
[null,619,369266.44041671103,9.3185461419724618,190379.34620572047,8.8781232333050273,178887.09421099056,0.4404229086674345,null,8949279.7015557513,8687743.887099307,1]
[null,620,344151.82638743502,7.6359376401662109,189889.82190116786,7.282357405990969,154262.00448626716,0.35358023417524187,null,7291785.8137787757,7092467.5840898016,1]
[null,621,340245.72928639973,5.6641757838579352,181842.02149338089,5.5133372220720842,158403.70779301884,0.15083856178585098,null,5323930.0545715354,5331495.2005787035,0]
[null,622,373226.16071824299,9.3914463865185578,189762.30439341164,8.6974055802667589,183463.85632483134,0.69404080625179887,null,9018220.2258003149,8507643.2758733463,1]
[null,623,308459.42348091246,9.9255081391389872,151609.24614056581,9.2484795244445621,156850.17734034665,0.6770286146944251,null,9617048.7156580742,9096870.2783039957,1]
[null,624,310471.25934497814,9.7576075950951608,156207.94623452789,9.1890974225141289,154263.31311045025,0.56851017258103198,null,9447136.3357501831,9032889.4762796015,1]
[null,625,309522.22806395934,9.5540137510926009,152913.36702414183,8.9958191385021369,156608.86103981751,0.55819461259046399,null,9244491.5230286419,8842905.7714779954,1]
[null,626,310976.95200333395,8.5327876092118071,184504.24165278792,8.0095567283170652,126472.71035054603,0.5232308808947419,null,8221810.6572084725,7825052.4866642775,1]
[null,627,329183.37238244218,8.7681211533554002,195304.93537641221,8.2263001743895732,133878.43700602997,0.54182097896582704,null,8438937.7809729595,8030995.2390131606,1]
[null,628,318051.57179032231,6.4058132689614959,179893.06898294674,6.1014469383629093,138158.50280737557,0.30436633059858664,null,6087761.6971711731,5921553.8693799628,1]
[null,629,295567.13356423017,8.9065293440416422,152172.30427462753,8.240327882402358,143394.82928960264,0.66620146163928418,null,8610962.2104774117,8088155.5781277297,1]
[null,630,330447.5422290545,9.2837147523248085,168016.50073961943,8.67757565729638,162431.04148943507,0.60613909502842844,null,8953267.2100957539,8509559.1565567609,1]
[null,631,314167.55865899456,9.3676782366019893,190266.37587585929,8.7355931643103091,123901.18278313527,0.63208507229168021,null,9053510.677942995,8545326.7884344496,1]
[null,632,302240.29935301142,9.1560370114352665,149110.17277293801,8.5919443896208261,153130.12658007341,0.56409262181444042,null,8853796.7120822556,8442834.2168478873,1]
[null,633,313141.24213096849,9.0295084157216703,191756.83015864351,8.38783749543399,121384.41197232498,0.64167092028768025,null,8716367.1735907011,8196080.6652753465,1]
[null,634,314451.65514722653,7.946365606046176,179664.82656033733,7.5018128732262701,134786.8285868892,0.44455273281990593,null,7631913.9508989491,7322148.046665933,1]
[null,635,301478.91606916126,7.5704218970407577,188259.85121043929,7.2751745730822606,113219.06485872198,0.29524732395849718,null,7268942.9809715962,7086914.7218718212,1]
[null,636,293084.7549727101,9.4540045794526666,137483.80958478854,8.9592296836817962,155600.94538792156,0.49477489577087042,null,9160919.824479958,8821745.8740970064,1]
[null,637,354180.66393906501,8.8435465894899501,238225.9623824498,8.1810288028252725,115954.70155661521,0.66251778666467764,null,8489365.9255508855,7942802.8404428223,1]
[null,638,345649.09954163298,9.0751173522226267,189985.14059129686,8.3872617091207644,155663.95895033612,0.68785564310186231,null,8729468.2526809946,8197276.5685294671,1]
[null,639,293138.1164860297,8.916492374844184,144804.49870551558,8.4119264447952879,148333.61778051412,0.50456593004889605,null,8623354.2583581544,8267121.9460897725,1]
[null,640,341300.32786078873,8.8431237474501572,180885.1939002623,8.3808555567175045,160415.13396052644,0.46226819073265268,null,8501823.4195893686,8199970.3628172427,1]
[null,641,319223.18163745326,9.0835192054965823,164969.55382968427,8.6271558005161175,154253.62780776899,0.45636340498046479,null,{"$f":"D648*wtp-C648","v":8764296.0238591302},{"$f":"F648*wtp-E648","v":8462186.2466864325},1]
[null,642,301377.92285400745,9.0955693162595139,155514.63186407095,8.6193287124774915,145863.2909899365,0.47624060378202238,null,8794191.3934055064,8463814.0806134213,{"$f":"IF(J649>K649,1,0)","v":1}]
[null,643,326929.80213661242,9.9733691072216182,183431.9784919176,9.0826887470783806,143497.82364469481,0.89068036014323759,null,9646439.3050850052,8899256.7685864642,1]
[null,644,313274.4165900955,7.7474392709447537,193065.55588747238,7.2765352079152947,120208.86070262312,0.47090406302945897,null,7434164.8543546582,7083469.6520278221,1]
[null,645,274218.03390146967,9.1054333486707275,129644.91698861182,8.4231673011660302,144573.11691285786,0.68226604750469733,null,8831215.3147692569,8293522.3841774175,1]
[null,646,342105.14513414406,7.6560561519866264,183508.90770546164,7.2525328907640061,158596.23742868242,0.40352326122262028,null,7313951.0068524815,7069023.9830585448,1]
[null,647,325334.84107392636,9.7891928223039137,188602.72852399948,9.3051180940882094,136732.11254992688,0.4840747282157043,null,9463857.981229987,9116515.3655642103,1]
[null,648,312920.15279288642,8.5312094136534302,155534.70137237789,8.004351996143102,157385.45142050853,0.52685741751032822,null,8218289.2608605428,7848817.2947707241,1]
[null,649,300334.89591261506,7.1954485918014202,177225.50055851915,6.887116390251915,123109.3953540959,0.30833220154950514,null,6895113.6958888052,6709890.8896933962,1]
[null,650,310283.08907020697,9.5649548287174095,155273.44816313818,9.046831644691494,155009.6409070688,0.51812318402591551,null,9254671.7396472022,8891558.1965283547,1]
[null,651,320806.10040927725,9.3801464199044879,167327.66812531729,8.9672930132578266,153478.43228395996,0.41285340664666137,null,9059340.3194952104,8799965.3451325092,1]
[null,652,329380.99633579218,8.765985238800555,170208.16923926547,8.4433015064529577,159172.82709652671,0.32268373234759729,null,8436604.242464764,8273093.3372136913,1]
[null,653,316355.78043882549,8.4277608381880427,146162.25501214352,7.8665813705250294,170193.52542668197,0.5611794676630133,null,8111405.0577492174,7720419.1155128861,1]
[null,654,382191.63988597586,7.1111953523121061,248466.35183045475,6.6775401491515556,133725.28805552112,0.43365520316055051,null,6729003.7124261297,6429073.7973211007,1]
[null,655,343232.4080832121,9.2399149621671999,164542.50854530025,8.8206846267264023,178689.89953791184,0.41923033544079757,null,8896682.5540839881,8656142.118181102,1]
[null,656,298508.59498618491,9.5533205064495839,154436.12002431037,8.8607773901712896,144072.47496187454,0.69254311627829424,null,9254811.9114633985,8706341.270146979,1]
[null,657,351912.94959881296,5.6063863711968773,195820.66513284729,5.3125507552925857,156092.28446596567,0.29383561590429164,null,5254473.4215980638,5116730.0901597384,1]
[null,658,370220.74809349136,7.2951636938320901,219042.67532820138,6.787001833191197,151178.07276528998,0.50816186064089308,null,6924942.9457385987,6567959.1578629958,1]
[null,659,340062.68760097772,9.2912770470230441,193531.06361965771,8.8290156858636752,146531.62398132001,0.46226136115936889,null,8951214.3594220672,8635484.6222440172,1]
[null,660,366820.72164846794,9.4431757820083799,185786.47524190269,8.9237259945173868,181034.24640656525,0.51944978749099313,null,9076355.060359912,8737939.5192754827,1]
[null,661,358390.94581883278,9.4296415615685021,196915.19148130238,9.0982558255665236,161475.75433753041,0.33138573600197851,null,9071250.6157496702,8901340.6340852212,1]
[null,662,319479.36259382084,6.8860836279661788,176816.37618247437,6.6044216460808816,142662.98641134647,0.28166198188529723,null,6566604.2653723573,6427605.2698984072,1]
[null,663,328274.04570946732,9.3216989373605781,161799.71123161793,8.8272532153706162,166474.33447784939,0.49444572198996184,null,8993424.8916511107,8665453.5041389987,1]
[null,664,303271.66091299156,8.6177172294894486,140557.95448639552,8.2157670071407267,162713.70642659604,0.40195022234872191,null,8314445.5685764579,8075209.0526543316,1]
[null,665,314365.95933411765,8.7565822330339174,158646.93857682488,8.5408593798173928,155719.02075729278,0.21572285321652451,null,8442216.2736997996,8382212.4412405677,1]
[null,666,282368.07306930848,9.4024523494587857,160029.9365974479,8.9891007903473898,122338.13647186058,0.41335155911139587,null,9120084.2763894778,8829070.853749942,1]
[null,667,335424.20036139403,9.5035389826481627,176572.88573534947,9.1121907338217323,158851.31462604456,0.39134824882643038,null,9168114.7822867688,8935617.8480863832,1]
[null,668,356993.55240802717,8.5923970742992797,198684.17293076601,7.8607298323528383,158309.37947726116,0.73166724194644139,null,8235403.5218912521,7662045.6594220726,1]
[null,669,297938.4599116114,8.4375184629718554,164160.86148355593,7.9915991946896696,133777.59842805547,0.44591926828218575,null,8139580.003060244,7827438.3332061134,1]
[null,670,294534.85646858712,8.6328672708915501,142571.75575890928,8.3712843561390731,151963.10070967785,0.26158291475247708,null,8338332.4144229637,8228712.6003801636,1]
[null,671,326095.69433337869,8.3919672573149313,177391.15475970716,8.1112724178075339,148704.53957367153,0.28069483950739738,null,8065871.5629815534,7933881.2630478274,1]
[null,672,311074.69392399554,9.0481159938584366,174828.61653381606,8.373668516644182,136246.07739017947,0.67444747721425458,null,8737041.2999344412,8198839.9001103658,1]
[null,673,289253.8650936748,9.0111482305112958,157969.9942401867,8.6274552445015953,131283.8708534881,0.38369298600970048,null,8721894.365417622,8469485.2502614073,1]
[null,674,328924.13671979104,9.0626153025221399,159995.63534700661,8.5906109651132994,168928.50137278443,0.47200433740884051,null,8733691.1658023484,8430615.3297662921,1]
[null,675,304128.9687670393,8.7131570429694332,169124.77218398903,8.18844752483996,135004.19658305027,0.5247095181294732,null,8409028.0742023941,8019322.7526559709,1]
[null,676,267192.52710115479,9.8831891010199158,123266.08914851361,8.9962041714335097,143926.43795264116,0.88698492958640607,null,9615996.5739187598,8872938.0822849963,1]
[null,677,336786.93577882327,9.7776130677949489,175456.99843216105,9.3193648825162292,161329.93734666222,0.45824818527871969,null,9440826.1320161261,9143907.8840840682,1]
[null,678,361872.80881349667,7.03589677980011,210729.6323042704,6.6773155204309056,151143.17650922626,0.35858125936920437,null,6674023.9709866131,6466585.888126635,1]
[null,679,358077.8917325678,9.6266941961101526,205160.33349692705,8.9347067240507183,152917.55823564075,0.69198747205943434,null,9268616.3043775856,8729546.3905537911,1]
[null,680,308398.81116551784,7.1226427255054148,150754.92832749712,6.6927767344761913,157643.88283802071,0.42986599102922352,null,6814243.9143398963,6542021.8061486939,1]
[null,681,345233.96061171062,9.1464830729145543,196849.9018422993,8.6742758433816487,148384.05876941132,0.47220722953290561,null,8801249.1123028435,8477425.941539349,1]
[null,682,285492.05323034344,8.8769653154211614,156291.18315332851,8.1495549918250791,129200.87007701493,0.72741032359608226,null,8591473.2621908188,7993263.8086717511,1]
[null,683,287537.9932907304,7.0820988998683712,171112.90062750172,6.6589007602956976,116425.09266322869,0.4231981395726736,null,6794560.9065776402,6487787.8596681962,1]
[null,684,348654.60860803269,8.4275455644357269,172705.63683837274,7.7983307181582324,175948.97176965995,0.62921484627749447,null,8078890.9558276935,7625625.0813198593,1]
[null,685,287101.5999421397,9.7460489005121556,140330.275978527,9.1991004130085194,146771.3239636127,0.54694848750363612,null,9458947.3005700149,9058770.1370299924,1]
[null,686,314710.89652066119,9.8144647297303784,159285.18278155025,9.1716894533512452,155425.71373911094,0.64277527637913323,null,9499753.8332097176,9012404.2705696933,1]
[null,687,342599.92985758133,8.5493724803499518,169221.89404079781,8.2260761981145691,173378.03581678352,0.32329628223538265,null,8206772.5504923714,8056854.3040737715,1]
[null,688,337020.80663519754,9.2121216827919721,187660.04654384096,8.8473360988855081,149360.76009135658,0.36478558390646398,null,8875100.8761567753,8659676.0523416679,1]
[null,689,366486.71489736025,8.8484454832776418,221336.61261915168,8.1463187038366325,145150.10227820856,0.70212677944100932,null,8481958.7683802806,7924982.0912174815,1]
[null,690,310844.28612981387,9.53324942983431,162081.46429975395,9.0307952094340074,148762.82183005993,0.50245422040030263,null,9222405.1437044963,8868713.7451342549,1]
[null,691,274531.8628644289,9.51973643226059,153533.06700693173,8.9999885503401131,120998.79585749717,0.51974788192047683,null,9245204.5693961605,8846455.4833331797,1]
[null,692,313098.16959057463,8.0769315152555752,174011.47601851597,7.5454225905029251,139086.69357205866,0.5315089247526501,null,7763833.3456650004,7371411.1144844089,1]
[null,693,319060.4384778284,9.4115928463687606,143227.79109751756,8.9620878815407163,175832.64738031084,0.44950496482804425,null,9092532.4078909308,8818860.0904431976,1]
[null,694,351583.97995897994,8.2815526867626286,192356.87605780619,7.870001736948911,159227.10390117374,0.41155094981371754,null,7929968.7068036478,7677644.8608911047,1]
[null,695,314642.33536748565,4.164064686164572,140434.14532577852,3.9765925645264515,174208.19004170713,0.18747212163812055,null,3849422.350797086,3836158.4192006728,1]
[null,696,353061.61753232975,8.5131758771204833,164588.91759586788,8.0850302799456486,188472.69993646187,0.42814559717483469,null,8160114.259588154,7920441.3623497803,1]
[null,697,272553.24007439375,8.597284756448536,156129.20082613191,8.0979598463417801,116424.03924826183,0.49932491010675584,null,8324731.5163741419,7941830.6455156486,1]
[null,698,355836.11033566884,5.3557635634988561,184505.40428965687,5.2269918531646038,171330.70604601197,0.12877171033425228,null,4999927.453163188,5042486.4488749467,0]
[null,699,362220.21192064148,9.2821942587298398,179229.93295668167,8.6803975538263511,182990.2789639598,0.60179670490348869,null,8919974.0468091983,8501167.6208696682,1]
[null,700,319722.05417365837,9.2364592174060416,145050.58949142916,8.712466389926691,174671.46468222921,0.52399282747935061,null,8916737.1632323842,8567415.8004352618,1]
[null,701,306709.46685485519,8.4353336088554851,166669.3665885987,7.9463554851051406,140040.10026625649,0.48897812375034455,null,8128624.1420006305,7779686.1185165411,1]
[null,702,347201.43500777887,9.0432074756478933,191960.86170584499,8.8188362863886649,155240.57330193388,0.22437118925922839,null,8696006.0406401139,8626875.4246828202,1]
[null,703,289109.4990453443,9.5963483954137647,131669.48389945299,8.9713062499021277,157440.01514589132,0.62504214551163706,null,9307238.8963684198,8839636.7660026737,1]
[null,704,322085.18294482084,8.629470166752828,180593.06222911354,8.3029053923249609,141492.12071570731,0.32656477442786702,null,8307384.9838080071,8122312.3300958471,1]
[null,705,333284.17548092001,9.038669277602553,163834.43605083038,8.4974109764909365,169449.73943008963,0.54125830111161655,null,{"$f":"D712*wtp-C712","v":8705385.1021216325},{"$f":"F712*wtp-E712","v":8333576.5404401068},1]
[null,706,318227.04540020193,9.7285439213022471,169541.39060800726,9.0339282214029399,148685.65479219466,0.69461569989930716,null,9410316.8759020455,8864386.8307949323,{"$f":"IF(J713>K713,1,0)","v":1}]
[null,707,286853.58140297333,8.5364675146134381,160114.32694818868,8.1434643448949888,126739.25445478465,0.39300316971844929,null,8249613.9332104651,7983350.0179468002,1]
[null,708,342788.46410350985,7.820654630767244,152703.31652931136,7.2732486454901588,190085.14757419849,0.54740598527708517,null,7477866.1666637342,7120545.3289608471,1]
[null,709,329555.44903203752,9.1001371960855355,161873.4301525075,8.6025859079688196,167682.01887953002,0.4975512881167159,null,8770581.7470534965,8440712.4778163116,1]
[null,710,326708.04810676945,9.2924102219738138,158510.31468687579,9.0333377541888709,168197.73341989366,0.25907246778494297,null,8965702.173867045,8874827.4395019952,1]
[null,711,307958.30101299408,9.4602570242162756,154080.89883435552,8.906147406668703,153877.40217863856,0.5541096175475726,null,9152298.7232032809,8752066.507834347,1]
[null,712,344948.18651200895,9.0215300807638581,192874.35442052723,8.5468921710693255,152073.83209148172,0.47463790969453257,null,8676581.8942518495,8354017.816648799,1]
[null,713,306047.96543745603,8.8365675884162815,166418.64918171582,8.3785988261174627,139629.31625574021,0.45796876229881889,null,8530519.6229788251,8212180.1769357463,1]
[null,714,312876.46670845459,8.5931001452619338,143291.32606520559,7.7383399439001161,169585.140643249,0.85476020136181763,null,8280223.6785534797,7595048.6178349098,1]
[null,715,290161.18946561799,9.5275799926596942,132823.96629046777,9.1591744399237935,157337.22317515023,0.3684055527359007,null,9237418.8031940758,9026350.4736333247,1]
[null,716,333423.16153270379,8.4357951413364969,185946.89525080202,8.0287015903340677,147476.26628190177,0.40709355100242917,null,8102371.9798037931,7842754.6950832661,1]
[null,717,319288.41368641861,8.5775599579607924,179415.84068306175,8.2300866721151973,139872.57300335687,0.34747328584559511,null,8258271.544274373,8050670.8314321358,1]
[null,718,295364.12219449453,7.1574122440928054,137039.88125565773,6.7373334576223067,158324.2409388368,0.42007878647049868,null,6862048.1218983112,6600293.576366649,1]
[null,719,350312.42500010011,6.9916872806968584,208963.49682627438,6.7331798015037183,141348.92817382573,0.2585074791931401,null,6641374.8556967583,6524216.3046774436,1]
[null,720,368632.09898652224,9.032656137648118,187703.78717392558,8.3584358775667091,180928.31181259666,0.6742202600814089,null,8664024.0386615973,8170732.0903927833,1]
[null,721,352285.55123637704,9.3011611728751777,198010.21808343564,8.4746082419554476,154275.3331529414,0.82655293091973014,null,8948875.6216388009,8276598.0238720123,1]
[null,722,338752.21433854423,8.9240684087908928,187889.60851815902,8.6466963476520355,150862.60582038522,0.27737206113885726,null,8585316.1944523472,8458806.7391338758,1]
[null,723,297678.8837712488,8.0987069767602886,160620.9591490718,7.6998129602753922,137057.924622177,0.39889401648489642,null,7801028.0929890396,7539192.0011263201,1]
[null,724,300405.07990529516,8.8006235484495985,158156.29776080378,8.2934526125982568,142248.78214449139,0.50717093585134165,null,8500218.4685443025,8135296.314837453,1]
[null,725,333127.70098175481,8.1351097971425617,176334.46033582819,7.7660681480009846,156793.24064592662,0.36904164914157711,null,7801982.0961608067,7589733.6876651561,1]
[null,726,331055.28577977192,9.6309552742718978,150303.75702224564,8.8991941621605086,180751.52875752628,0.73176111211138917,null,9299899.9884921256,8748890.4051382635,1]
[null,727,281566.86201128765,9.2074318363486061,130262.40600398043,8.718865124894922,151304.45600730722,0.48856671145368402,null,8925864.9743373189,8588602.7188909426,1]
[null,728,352284.24311204266,9.2851385913853992,185247.04224055944,8.9632407137114409,167037.20087148322,0.32189787767395828,null,8932854.3482733574,8777993.6714708805,1]
[null,729,336099.24174588162,9.2290741952498347,154293.80219340083,8.7589526201746413,181805.43955248079,0.47012157507519348,null,8892974.9535039533,8604658.8179812394,1]
[null,730,305763.63321933348,5.8406192230952092,163515.57444461761,5.436242699776372,142248.05877471587,0.40437652331883722,null,5534855.589875876,5272727.1253317539,1]
[null,731,302877.83894815773,8.502299481204556,165153.49986367809,7.8009581156933949,137724.33908447964,0.70134136551116111,null,8199421.6422563987,7635804.6158297174,1]
[null,732,304387.55201471067,7.3725832513709602,153135.44639284705,6.9327104039963707,151252.10562186362,0.43987284737458943,null,7068195.6993562495,6779574.9576035235,1]
[null,733,314991.45262317121,9.727202970223404,177577.46163334034,9.1275221949727072,137413.99098983087,0.59968077525069674,null,9412211.5176002327,8949944.7333393674,1]
[null,734,375211.64133495738,8.2668801785884511,200353.03529060632,7.8825172267151205,174858.60604435107,0.38436295187333069,null,7891668.5372534934,7682164.1914245142,1]
[null,735,336671.11698300368,6.8033770824934816,180442.41348975446,6.4718022094336716,156228.70349324922,0.33157487305981004,null,6466705.9655104773,6291359.7959439177,1]
[null,736,307186.37277637352,8.6449699453105726,156037.13281507295,8.2303987768390989,151149.23996130057,0.41457116847147368,null,8337783.5725341989,8074361.6440240256,1]
[null,737,301820.05922672577,9.6169410043811787,172015.02803829973,9.0407426701645885,129805.03118842604,0.57619833421659017,null,9315120.9451544527,8868727.6421262883,1]
[null,738,302092.81530995242,9.0430473281093526,145684.44168441923,8.4453209029408018,156408.37362553319,0.59772642516855079,null,8740954.512799399,8299636.461256383,1]
[null,739,340389.88117846649,8.147940155604358,195256.18066337222,7.8017843680515409,145133.70051509427,0.34615578755281717,null,7807550.2744258912,7606528.1873881686,1]
[null,740,332321.49269342195,8.898714868683621,180752.97113088093,8.4636953746159875,151568.52156254102,0.43501949406763352,null,8566393.3759901989,8282942.4034851072,1]
[null,741,334596.75830178225,9.0000832887094262,169822.9823737393,8.5230365024602719,164773.77592804295,0.47704678624915431,null,8665486.5304076448,8353213.5200865315,1]
[null,742,315032.17226426944,9.2769786461171648,165868.44920948258,8.8041878058603302,149163.72305478685,0.4727908402568346,null,8961946.4738528971,8638319.3566508461,1]
[null,743,327931.54276691185,7.4233331178115165,187270.65095184653,7.0415687312178559,140660.89181506532,0.38176438659366063,null,7095401.5750446049,6854298.0802660091,1]
[null,744,281730.47952352371,9.4219412322936815,128885.76408977839,8.7473852591760117,152844.71543374532,0.67455597311766979,null,9140210.7527701594,8618499.4950862341,1]
[null,745,356730.89723409811,7.4192487112369321,206085.45119051472,7.073102497063851,150645.44604358339,0.34614621417308111,null,7062517.8140028343,6867017.0458733365,1]
[null,746,313750.3531931577,9.201412111900618,142849.92007817741,8.7462404610550841,170900.43311498029,0.4551716508455339,null,8887661.75870746,8603390.5409769062,1]
[null,747,306434.36108243838,7.8314758744620301,161176.32244409862,7.4743650740050551,145258.03863833976,0.35711080045697496,null,7525041.5133795915,7313188.7515609562,1]
[null,748,317530.19787928427,9.419366566438903,186788.42552834126,8.9401216167453352,130741.77235094301,0.47924494969356779,null,9101836.3685596175,8753333.1912169941,1]
[null,749,315926.02290952776,8.9872602032633413,194969.33261208824,8.4711000490685215,120956.69029743952,0.51616015419481975,null,8671334.1803538129,8276130.7164564338,1]
[null,750,328424.70014189149,9.2037580328052329,188632.05911434814,8.7867298619549938,139792.64102754334,0.41702817085023902,null,8875333.3326633405,8598097.8028406464,1]
[null,751,347062.89161076152,9.6604768756783876,181071.13564047558,8.9196302485401127,165991.75597028594,0.74084662713827498,null,9313413.9840676263,8738559.1128996368,1]
[null,752,309788.05758779409,9.3116160447846354,172484.18007731176,8.6900596425605805,137303.87751048233,0.62155640222405495,null,9001827.9871968403,8517575.4624832682,1]
[null,753,331125.31788924598,6.5080230198405387,177109.81859963943,6.2064599634940354,154015.49928960655,0.30156305634650327,null,6176897.7019512923,6029350.144894396,1]
[null,754,340071.65922670468,9.5775417183697868,195700.77435318986,9.2832470825717017,144370.88487351482,0.29429463579808512,null,9237470.0591430832,9087546.3082185127,1]
[null,755,374561.55864882626,9.5563623589888671,198740.68720472412,8.9692658091777488,175820.87144410214,0.58709654981111825,null,9181800.8003400397,8770525.1219730247,1]
[null,756,318391.4175227565,9.5985355248645892,180370.85530859439,8.9932104292016923,138020.56221416211,0.60532509566289683,null,9280144.1073418334,8812839.5738930982,1]
[null,757,322944.07083209447,7.1824964791765504,194793.5553522032,7.0721894385943314,128150.51547989127,0.11030704058221907,null,6859552.408344456,6877395.8832421275,0]
[null,758,305905.96297123138,9.4502944521910646,154350.19196582169,8.7049950200751489,151555.77100540968,0.74529943211591565,null,9144388.4892198332,8550644.8281093277,1]
[null,759,319514.23586096452,9.498345169167127,178408.43016176301,9.0515877752534379,141105.8056992015,0.44675739391368907,null,9178830.9333061632,8873179.3450916745,1]
[null,760,313152.02031650656,9.7519617014441753,150459.30574107214,9.2149667250088676,162692.71457543442,0.53699497643530769,null,9438809.6811276693,9064507.419267796,1]
[null,761,343770.50894184021,9.078828716168255,159858.82013961207,8.6561877677370838,183911.68880222813,0.42264094843117128,null,8735058.2072264142,8496328.9475974701,1]
[null,762,300483.79646365781,8.9820645592491442,152083.2202993801,8.590778667264372,148400.57616427771,0.39128589198477215,null,8681580.7627854869,8438695.4469649922,1]
[null,763,347453.71853004885,7.4876091304933174,203433.02757415155,6.9741843245832351,144020.6909558973,0.51342480591008233,null,7140155.4119632691,6770751.2970090834,1]
[null,764,374179.25583111733,9.5876121361321456,171780.62647494208,9.0805284252860599,202398.62935617525,0.50708371084608572,null,9213432.8803010285,8908747.798811119,1]
[null,765,297645.84126614965,8.5513616786566828,162630.04965120219,8.1680776220347369,135015.79161494746,0.38328405662194598,null,8253715.8373905327,8005447.5723835351,1]
[null,766,367102.99950426305,9.4704445744708394,221812.28467267886,8.8987542250874441,145290.71483158419,0.57169034938339536,null,9103341.574966576,8676941.940414764,1]
[null,767,346286.44063662685,5.1728363488925382,178534.79946066876,5.0336896010446681,167751.6411759581,0.13914674784787007,null,4826549.9082559114,4855154.8015839988,0]
[null,768,351989.46840426931,8.7199945271177253,197354.72408857045,8.2344687590154102,154634.74431569886,0.48552576810231507,null,8368005.0587134566,8037114.0349268401,1]
[null,769,332357.55773379939,8.9859667349297805,211859.19879410238,8.4654294793219993,120498.35893969701,0.52053725560778119,null,{"$f":"D776*wtp-C776","v":8653609.1771959811},{"$f":"F776*wtp-E776","v":8253570.2805278972},1]
[null,770,298775.63189709705,9.5559439403818534,135216.46614318862,9.1220595420344601,163559.16575390843,0.43388439834739323,null,9257168.3084847555,8986843.0758912712,{"$f":"IF(J777>K777,1,0)","v":1}]
[null,771,390717.17737155961,7.7937623586248357,211803.03876395963,7.4007043648340218,178914.13860759998,0.39305799379081385,null,7403045.1812532758,7188901.3260700619,1]
[null,772,324630.74046611518,8.1364745592260554,167048.8412002791,7.7448174268591785,157581.89926583608,0.39165713236687694,null,7811843.8187599406,7577768.5856588995,1]
[null,773,295389.60749176977,8.5128289989586836,174965.62103686261,8.0799703010394524,120423.98645490716,0.43285869791923126,null,8217439.3914669147,7905004.6800025897,1]
[null,774,348195.08782440657,9.1903674603908492,182249.22922745574,8.6520536218727049,165945.85859695083,0.53831383851814429,null,8842172.3725664429,8469804.3926452491,1]
[null,775,345045.11217256234,9.0543084392546955,174341.51726165193,8.4266208576777117,170703.59491091041,0.62768758157698379,null,8709263.3270821329,8252279.3404160589,1]
[null,776,330740.27875479002,8.9410213524943636,208034.98565985746,8.4950792470203371,122705.29309493257,0.44594210547402646,null,8610281.0737395734,8287044.2613604805,1]
[null,777,308083.75198399712,9.5959257371226112,168291.25014074452,9.0775228820084095,139792.5018432526,0.5184028551142017,null,9287841.9851386156,8909231.6318676639,1]
[null,778,328019.67079687456,9.4250289210432943,152906.8975561441,8.9458478792189915,175112.77324073046,0.47918104182430277,null,9097009.2502464186,8792940.9816628471,1]
[null,779,350776.22169363115,9.30016410867281,200214.96528346193,8.9213444591311077,150561.25641016921,0.37881964954170222,null,8949387.8869791795,8721129.4938476458,1]
[null,780,349240.73469053867,8.1775462082837862,186621.832775491,7.7889299898125754,162618.90191504767,0.38861621847121075,null,7828305.4735932481,7602308.157037084,1]
[null,781,352694.82675842318,7.0323107697940799,188681.97444585027,6.5702272154099353,164012.85231257291,0.46208355438414461,null,6679615.9430356566,6381545.2409640849,1]
[null,782,381681.85462656192,8.1772962053655913,217660.11785659558,7.5343839411127886,164021.73676996634,0.64291226425280268,null,7795614.3507390302,7316723.8232561927,1]
[null,783,328991.73090427357,8.9241438477259063,153531.86917080538,8.5357082764533878,175459.86173346819,0.38843557127251849,null,8595152.1168216318,8382176.4072825816,1]
[null,784,314152.74286202481,6.3790154926660447,186216.55219510532,6.0485605829028932,127936.19066691949,0.33045490976315151,null,6064862.7498040199,5862344.0307077877,1]
[null,785,352840.89345665026,9.6379641601023209,190565.27497834776,8.9751180316326433,162275.61847830249,0.66284612846967761,null,9285123.2666456699,8784552.7566542961,1]
[null,786,307476.18954713707,9.3265040539633546,175993.54579522731,8.7000167169756697,131482.64375190975,0.62648733698768488,null,9019027.8644162174,8524023.1711804438,1]
[null,787,315572.74288432143,7.4342934998559587,158410.31162653421,7.009024376232829,157162.43125778722,0.42526912362312963,null,7118720.7569716377,6850614.064606295,1]
[null,788,291809.14941241546,7.7556725452215147,181040.63455694914,7.4352109251518943,110768.51485546632,0.32046162006962042,null,7463863.3958090991,7254170.2905949447,1]
[null,789,284189.74581416068,6.8790701825170384,145636.5165205356,6.4817268316497954,138553.22929362507,0.39734335086724304,null,6594880.4367028782,6336090.3151292596,1]
[null,790,327117.71026232332,8.5248610200107091,177750.88786119007,8.1404214800125398,149366.82240113325,0.38443953999816927,null,8197743.309748386,7962670.5921513494,1]
[null,791,310343.45815422561,9.2365649238862026,154961.0360888908,8.6753423670441361,155382.4220653348,0.56122255684206657,null,8926221.4657319766,8520381.3309552446,1]
[null,792,310120.52095305698,8.4590199648089772,180288.43532999125,8.1743876122332715,129832.08562306574,0.28463235257570574,null,8148899.4438559208,7994099.1769032804,1]
[null,793,357091.50974213902,7.6203014210720683,178701.27470053459,7.1345823741010665,178390.23504160444,0.48571904697100177,null,7263209.9113299297,6955881.0994005324,1]
[null,794,298523.33650881809,6.7995542426362947,174902.0930315289,6.4932658719178225,123621.24347728919,0.30628837071847226,null,6501030.9061274771,6318363.7788862931,1]
[null,795,318898.90336845419,7.9770068969143306,184403.98503187828,7.5626634464369458,134494.91833657591,0.41434345047738486,null,7658107.9935458759,7378259.4614050668,1]
[null,796,292424.02742583916,9.574982807293587,156522.70742014874,8.8723190386837167,135901.32000569042,0.70266376860987023,null,9282558.7798677478,8715796.3312635683,1]
[null,797,289582.36814001109,8.4267630060108925,130584.65879892094,8.0110254687894855,158997.70934109017,0.41573753722140694,null,8137180.6378708808,7880440.8099905644,1]
[null,798,330048.82745799987,9.7890224692507797,154577.29494589934,9.1494508217256687,175471.53251210053,0.63957164752511098,null,9458973.6417927798,8994873.526779769,1]
[null,799,347158.24208209594,8.86679906294383,202871.29699335445,8.3552662976628476,144286.94508874149,0.51153276528098246,null,8519640.8208617326,8152395.0006694933,1]
[null,800,345893.99601575901,7.959022524643137,171926.90566356413,7.6367843614694308,173967.09035219488,0.32223816317370613,null,7613128.5286273779,7464857.455805867,1]
[null,801,319652.78464792989,8.2512453735114519,165771.77926034181,7.887316772175347,153881.00538758808,0.36392860133610494,null,7931592.5888635227,7721544.9929150054,1]
[null,802,272682.8044845651,9.3210376833736888,145535.63986421868,8.8962566829086445,127147.16462034642,0.4247810004650443,null,9048354.8788891248,8750721.0430444255,1]
[null,803,339593.77740983362,8.7453767821220012,182377.03994303328,8.5094827185784947,157216.73746680035,0.2358940635435065,null,8405783.0047121681,8327105.6786354622,1]
[null,804,338641.01346287387,9.2999394068579662,207579.71169200362,8.869101125951051,131061.30177087025,0.43083828090691512,null,8961298.3933950923,8661521.4142590482,1]
[null,805,361090.68459035689,7.3954491188157006,192730.11553629092,7.0038930536825159,168360.56905406597,0.39155606513318464,null,7034358.4342253432,6811162.9381462252,1]
[null,806,297454.97611483914,8.3701217515199247,168865.97169390251,7.9744912523266027,128589.00442093663,0.39563049919332194,null,8072666.7754050856,7805625.2806327008,1]
[null,807,322512.0701499345,8.369775500983895,163632.19631773164,7.7072371346549442,158879.87383220287,0.6625383663289508,null,8047263.43083396,7543604.9383372124,1]
[null,808,333521.84757152357,6.922186446431863,167758.85477609473,6.6187694556772634,165762.99279542884,0.3034169907545996,null,6588664.5988603393,6451010.6009011688,1]
[null,809,338999.53954394598,8.07305350748595,191168.03208094282,7.6349172653963766,147831.50746300316,0.43813624208957336,null,7734053.9679420041,7443749.2333154343,1]
[null,810,315368.70932808437,8.7404760685624598,165645.47584340363,8.3721590201652774,149723.23348468074,0.36831704839718249,null,8425107.359234374,8206513.5443218742,1]
[null,811,308739.03746726952,9.7328427804703637,179989.82545227109,9.1361252362687306,128749.21201499843,0.59671754420163303,null,9424103.7430030946,8956135.410816459,1]
[null,812,292929.90454338788,8.8504424389133138,172504.68338110048,8.4732993631478237,120425.2211622874,0.37714307576549011,null,8557512.534369925,8300794.679766723,1]
[null,813,326093.90889872803,7.3846141988456608,163528.89174401748,6.8890866433924423,162565.01715471054,0.49552755545321858,null,7058520.2899469333,6725557.7516484242,1]
[null,814,330024.79682540247,9.3162348033843241,172129.09997511777,9.0496592991396092,157895.6968502847,0.26657550424471488,null,8986210.0065589212,8877530.1991644911,1]
[null,815,308447.2185961887,7.828306850845153,161691.57461957412,7.5071665841841222,146755.64397661458,0.32114026666103079,null,7519859.6322489651,7345475.0095645478,1]
[null,816,360359.3434675457,6.3412526648795797,225552.21028044657,6.0713172685175874,134807.13318709913,0.26993539636199237,null,5980893.3214120343,5845765.058237141,1]
[null,817,286054.04906346009,8.696892638002458,157554.34022046896,8.1899890903465487,128499.70884299112,0.50690354765590939,null,8410838.5889389981,8032434.7501260797,1]
[null,818,332769.88395203376,9.5455682430170814,181111.97211270887,9.1101154400875615,151657.91183932489,0.43545280292951993,null,9212798.3590650465,8929003.4679748509,1]
[null,819,354270.21747520741,8.1397426280580554,206851.79651854798,7.7218595876744436,147418.42095665942,0.41788304038361179,null,7785472.4105828479,7515007.7911558952,1]
[null,820,346142.00990585715,9.6335700048958923,185520.38101232884,9.2523797762115834,160621.62889352831,0.38119022868430896,null,9287427.994990034,9066859.395199256,1]
[null,821,297226.22424230265,8.4588293236612362,164497.64734643282,8.0550466675505437,132728.57689586983,0.40378265611069253,null,8161603.0994189335,7890549.0202041101,1]
[null,822,325402.44846144959,9.4173476924924593,192229.29904298187,8.9636919178199683,133173.14941846771,0.45365577467249096,null,9091945.2440310102,8771462.6187769864,1]
[null,823,328479.88573550951,9.7127119481515916,186083.50473816774,9.1294340078714349,142396.38099734177,0.58327794028015667,null,9384232.0624160822,8943350.5031332672,1]
[null,824,320176.39665619278,8.6607888124441494,165876.86482395284,8.0905733381387659,154299.53183223994,0.57021547430538355,null,8340612.4157879557,7924696.4733148124,1]
[null,825,312129.17910822091,9.6792190461064749,164335.39968172292,8.9484927022178784,147793.77942649799,0.73072634388859647,null,9367089.8669982534,8784157.302536156,1]
[null,826,319549.62193808425,8.8303172699450379,178773.20700102882,8.3125118876976263,140776.41493705544,0.51780538224741157,null,8510767.6480069533,8133738.6806965973,1]
[null,827,343449.86039775988,5.9360426369708099,179214.99603597296,5.7128083776144933,164234.86436178692,0.22323425935631658,null,5592592.7765730498,5533593.3815785209,1]
[null,828,360716.87373077293,7.7193040907460038,218597.87623562707,7.4204520648707115,142118.99749514586,0.29885202587529225,null,7358587.217015231,7201854.1886350848,1]
[null,829,295243.72741427261,8.2869974748734823,154623.73364866801,8.0055392307377815,140619.99376560459,0.28145824413570075,null,7991753.7474592095,7850915.4970891131,1]
[null,830,313763.14108068199,8.8038729523412069,175051.90565600988,8.1748880339503653,138711.23542467211,0.62898491839084159,null,8490109.8112605251,7999836.1282943552,1]
[null,831,362692.53601290687,9.0656565240653464,178241.07906574945,8.6079065482377768,184451.45694715742,0.4577499758275696,null,8702963.9880524389,8429665.469172027,1]
[null,832,329461.2519301041,8.5785648700304229,200989.23321775073,7.8906544213257792,128472.01871235337,0.68791044870464368,null,8249103.6181003191,7689665.1881080288,1]
[null,833,296273.28136143694,9.292965228162597,152650.61260348855,8.6852855288302031,143622.66875794838,0.60767969933239385,null,{"$f":"D840*wtp-C840","v":8996691.9468011614},{"$f":"F840*wtp-E840","v":8532634.916226713},1]
[null,834,328745.50569361658,9.8121680196110521,178904.65024818107,9.0424754856990806,149840.8554454355,0.76969253391197157,null,9483422.513917435,8863570.8354508989,{"$f":"IF(J841>K841,1,0)","v":1}]
[null,835,279656.18383033818,8.1572881040652518,151522.18741219191,7.8948424450082824,128133.99641814627,0.26244565905696948,null,7877631.920234913,7743320.2575960904,1]
[null,836,331218.73094259517,9.4989465829969699,158454.3023427205,9.0854432225014232,172764.42859987466,0.4135033604955467,null,9167727.8520543743,8926988.9201587029,1]
[null,837,295644.33863135445,9.4191718854983222,175479.4745239683,8.4300565367979257,120164.86410738615,0.98911534870039652,null,9123527.5468669683,8254577.0622739578,1]
[null,838,315194.73857851559,9.1370738797189031,186464.22056433489,8.8536522433056621,128730.51801418071,0.28342163641324092,null,8821879.1411403883,8667188.0227413271,1]
[null,839,270463.0426108407,9.5967435411148507,115683.32853244622,8.8829029862776689,154779.71407839446,0.71384055483718178,null,9326280.4985040091,8767219.6577452235,1]
[null,840,308955.21673727367,9.3684250977532439,166656.66286264069,8.7820023247557657,142298.55387463298,0.58642277299747825,null,9059469.8810159694,8615345.6618931256,1]
[null,841,341073.5299691793,7.8728214465780555,190184.83119147163,7.4804377268300044,150888.69877770767,0.39238371974805109,null,7531747.9166088765,7290252.8956385329,1]
[null,842,306061.11693278939,9.6482261610012792,154761.95421886136,8.8435086644884979,151299.16271392803,0.80471749651278124,null,9342165.0440684911,8688746.7102696374,1]
[null,843,312765.01375351421,9.613183745601189,196666.0731473279,8.9288191589956334,116098.94060618631,0.68436458660555566,null,9300418.7318476737,8732153.0858483054,1]
[null,844,315905.84913438791,9.2711890185585375,150838.99006044416,8.7468127618667442,165066.85907394375,0.52437625669179333,null,8955283.1694241501,8595973.7718062997,1]
[null,845,312332.8554301046,9.0746918356640922,168114.91519053033,8.5133229742863854,144217.94023957427,0.56136886137770681,null,8762358.9802339878,8345208.0590958549,1]
[null,846,351370.55428911455,7.6144884386363438,215067.50654038828,7.3269932604666668,136303.04774872627,0.28749517816967707,null,7263117.8843472293,7111925.753926279,1]
[null,847,304055.90570132679,8.8106449433480289,162373.18602535612,8.396146392705317,141682.71967597067,0.4144985506427119,null,8506589.0376467034,8233773.2066799616,1]
[null,848,282635.57797725766,9.5768783193280012,144724.69027141618,8.9124926554764663,137910.88770584148,0.66438566385153486,null,9294242.7413507439,8767767.9652050491,1]
[null,849,372489.71350213262,8.5797659611783637,203000.81250535909,8.2364611741338347,169488.90099677353,0.34330478704452894,null,8207276.2476762319,8033460.3616284756,1]
[null,850,303998.47973169695,9.0188810690240526,150216.4821626491,8.6598509771193228,153781.99756904785,0.35903009190472979,null,8714882.5892923549,8509634.4949566741,1]
[null,851,315230.03971854522,8.9816962289608231,184192.0454445105,8.5785591081947796,131037.99427403472,0.40313712076604347,null,8666466.1892422773,8394367.0627502687,1]
[null,852,325274.08339561161,8.6292188923391819,166160.23197581506,8.4431642154883892,159113.85141979656,0.18605467685079269,null,8303944.8089435697,8277003.9835125739,1]
[null,853,288274.43852501613,9.5820597361976034,180212.5082096062,8.8503724910395114,108061.93031540993,0.73168724515809203,null,9293785.2976725884,8670159.9828299042,1]
[null,854,286099.99764875916,7.5195685664969911,146081.34943571326,7.0754286245115896,140018.6482130459,0.44413994198540152,null,7233468.5688482327,6929347.2750758762,1]
[null,855,328997.63365232531,7.1125281777628517,182083.78465197966,6.7121623783502811,146913.84900034565,0.40036579941257067,null,6783530.5441105263,6530078.5936983014,1]
[null,856,314171.24545784836,9.0874468107735638,171440.52204288932,8.6613468476056568,142730.72341495904,0.42609996316790699,null,8773275.565315716,8489906.3255627677,1]
[null,857,321753.16520894394,7.7494105470903598,171818.63980192418,7.3759050838310776,149934.52540701977,0.37350546325928224,null,7427657.3818814158,7204086.4440291533,1]
[null,858,308384.79628499347,8.3905113314313073,162502.15163309968,7.9658655291570373,145882.64465189379,0.42464580227427007,null,8082126.5351463137,7803363.3775239373,1]
[null,859,337131.29451548972,8.9178266627736544,170583.3833375815,8.4417093891674035,166547.91117790822,0.47611727360625089,null,8580695.3682581633,8271126.0058298223,1]
[null,860,338083.34844987071,8.3630754603815518,188935.7012290236,7.9069791815401027,149147.64722084711,0.4560962788414491,null,8024992.1119316807,7718043.480311079,1]
[null,861,330777.63716975681,9.4159734687502805,173727.82669886702,8.9038461973028671,157049.81047088979,0.51212727144741343,null,9085195.8315805253,8730118.3706039991,1]
[null,862,313637.18648444739,8.7147968242336873,149090.7272248207,8.2591274189510742,164546.45925962669,0.45566940528261313,null,8401159.6377492398,8110036.6917262543,1]
[null,863,290288.04456428986,8.7345836479350414,184351.13241160649,8.3351078448448632,105936.91215268336,0.39947580309017816,null,8444295.6033707522,8150756.7124332562,1]
[null,864,298152.001776524,9.2641979604189437,157660.54270566252,8.7191861492020912,140491.45907086149,0.54501181121685249,null,8966045.9586424194,8561525.6064964291,1]
[null,865,287989.20186393702,7.6817476737168455,145851.9267486278,7.2712467836707759,142137.27511530922,0.4105008900460696,null,7393758.4718529088,7125394.8569221478,1]
[null,866,293230.93055881758,9.4746318414401536,154365.20201068663,8.8551842615806304,138865.72854813095,0.61944757985952315,null,9181400.9108813368,8700819.0595699437,1]
[null,867,316274.82262151217,9.2582616350315856,177368.93509633216,8.765308416098252,138905.88752518001,0.49295321893333366,null,8941986.8124100752,8587939.4810019191,1]
[null,868,347994.82001771498,9.4331933124492746,172267.14912717693,8.9331568939088584,175727.67089053805,0.50003641854041625,null,9085198.4924315587,8760889.7447816823,1]
[null,869,325438.00950479356,8.6386555842647237,159424.7172410645,8.3769954020223167,166013.29226372906,0.26166018224240695,null,8313217.5747599304,8217570.6847812524,1]
[null,870,314178.5592688371,6.7866617571736292,169566.61750894427,6.4589924883924086,144611.94175989283,0.3276692687812206,null,6472483.1979047926,6289425.8708834648,1]
[null,871,348651.4321838732,8.8452471893812668,179696.38545522737,8.5487666623325609,168955.04672864583,0.29648052704870587,null,8496595.7571973931,8369070.2768773334,1]
[null,872,336532.2622332492,9.2987119985619664,152617.02408158305,8.7971014790218689,183915.23815166616,0.5016105195400975,null,8962179.7363287173,8644484.4549402874,1]
[null,873,344734.23995024944,9.6028579106671899,156320.8479592714,9.0763965660123098,188413.39199097804,0.52646134465488004,null,9258123.6707169414,8920075.7180530392,1]
[null,874,310214.47527573816,9.1709737103239402,171889.04766483643,8.683904629448973,138325.42761090174,0.48706908087496714,null,8860759.2350482028,8512015.5817841366,1]
[null,875,321903.00368161441,8.9742867820619203,194657.89253506891,8.3038016118352491,127245.1111465455,0.6704851702266712,null,8652383.7783803046,8109143.7193001797,1]
[null,876,315329.08521913021,9.0170699142418957,199142.68042516219,8.4251073462115329,116186.40479396802,0.59196256803036285,null,8701740.8290227652,8225964.6657863697,1]
[null,877,358064.38377345173,8.2082156099165804,203402.03442475668,7.9339203316316897,154662.34934869505,0.27429527828489064,null,7850151.2261431292,7730518.2972069327,1]
[null,878,336788.87599746406,6.249607566318887,198281.48477392655,5.9656862097484362,138507.3912235375,0.28392135657045081,null,5912818.6903214231,5767404.7249745093,1]
[null,879,324807.42202381889,7.8259477025810513,180115.69262528195,7.2693216891206287,144691.72939853693,0.55662601346042262,null,7501140.2805572329,7089205.9964953465,1]
[null,880,300668.39422405401,9.8235859806777093,156325.89030160898,9.1656831857864098,144342.50392244503,0.65790279489129944,null,9522917.5864536557,9009357.2954847999,1]
[null,881,318093.00339524198,9.6408572872457832,173190.08346045212,8.9759531627964027,144902.91993478985,0.66490412444938052,null,9322764.2838505413,8802763.0793359503,1]
[null,882,345866.06257527054,9.4335795558232221,195045.94904033799,8.6931061090011816,150820.11353493255,0.74047344682204042,null,9087713.4932479504,8498060.1599608436,1]
[null,883,308801.63119976554,7.1091614837402277,164381.88236248578,6.7803494074113466,144419.74883727977,0.3288120763288811,null,6800359.8525404613,6615967.5250488603,1]
[null,884,326373.80050652876,8.7162111729720291,188937.22516250479,8.1625651044922112,137436.57534402396,0.5536460684798179,null,8389837.3724655006,7973627.8793297056,1]
[null,885,323145.15542960743,9.5373854746513906,188734.62784681388,8.7898446701730499,134410.52758279355,0.7475408044783407,null,9214240.3192217834,8601110.0423262361,1]
[null,886,339889.41583254497,8.6774153677896777,169538.7839545462,8.3851579119014232,170350.63187799876,0.29225745588825447,null,8337525.9519571336,8215619.1279468769,1]
[null,887,373717.63550597918,9.5194553514801168,165398.30825653093,9.0425694385797186,208319.32724944825,0.47688591290039817,null,9145737.7159741372,8877171.1303231884,1]
[null,888,318775.39178850543,8.7060014804378962,162611.86041970071,8.0885897426337916,156163.53136880472,0.61741173780410463,null,8387226.0886493921,7925977.8822140908,1]
[null,889,313881.21589186764,7.2286746381606877,169576.89906232568,6.6405843129584925,144304.31682954196,0.58809032520219517,null,6914793.42226882,6471007.4138961677,1]
[null,890,310999.11839214212,8.8418426902363478,151967.33834580702,8.337126416895984,159031.7800463351,0.50471627334036384,null,8530843.5718442071,8185159.0785501767,1]
[null,891,360563.10999189608,9.4429611505094524,190828.51828315289,8.8542598842885809,169734.59170874319,0.58870126622087149,null,9082398.0405175555,8663431.3660054281,1]
[null,892,315123.03287857835,9.6512803375364431,162222.44012331642,8.9571064316862685,152900.59275526193,0.69417390585017458,null,9336157.3046578653,8794883.9915629532,1]
[null,893,341437.31252185418,8.4378502742871895,191965.23442474386,7.9410136351033085,149472.07809711032,0.49683663918388099,null,8096412.9617653359,7749048.4006785648,1]
[null,894,333781.73803852755,8.7853656363715658,168043.17309821706,8.1568105645889712,165738.56494031049,0.62855507178259451,null,8451583.8983330391,7988767.3914907547,1]
[null,895,289688.24598695739,8.4190848155268831,155613.82421098277,7.8743521403849632,134074.42177597462,0.54473267514191992,null,8129396.5695399269,7718738.31617398,1]
[null,896,347702.48734070989,9.0568669880027652,183316.8894654779,8.5126604418401168,164385.59787523199,0.54420654616264841,null,8709164.5006620567,8329343.5523746377,1]
[null,897,305822.38711043197,9.3880714988110494,166751.77630443903,8.6268453177879856,139070.61080599294,0.76122618102306383,null,{"$f":"D904*wtp-C904","v":9082249.1117006168},{"$f":"F904*wtp-E904","v":8460093.5414835475},1]
[null,898,316476.45417223824,7.4245951475660483,160956.94421065721,7.0070881558564713,155519.50996158103,0.41750699170957706,null,7108118.6933938097,6846131.2116458146,{"$f":"IF(J905>K905,1,0)","v":1}]
[null,899,309410.018774967,9.3283296311902397,182133.79270477139,8.713375039863676,127276.22607019561,0.61495459132656372,null,9018919.6124152727,8531241.2471589036,1]
[null,900,315943.8309664324,8.9408705469934802,184454.20030251416,8.5156518312368039,131489.63066391824,0.42521871575667625,null,8624926.7160270493,8331197.6309342897,1]
[null,901,275924.21168708615,8.8858577541937773,152256.14119811772,8.4493448096865738,123668.07048896843,0.43651294450720357,null,8609933.5425066911,8297088.6684884559,1]
[null,902,384372.84068709298,9.4582208023852381,161829.89838988328,8.8105152448701176,222542.94229720969,0.64770555751512049,null,9073847.9616981465,8648685.3464802336,1]
[null,903,297476.35397774802,7.9661240664815471,141354.35232190072,7.5119330422945048,156122.0016558473,0.45419102418704238,null,7668647.7125037992,7370578.6899726046,1]
[null,904,330898.54958466708,9.1233832720828758,177121.94521654508,8.5191808768968365,153776.604368122,0.60420239518603935,null,8792484.7224982101,8342058.931680291,1]
[null,905,297992.69150907191,9.4969113070176352,150251.92498164906,8.9428419879386105,147740.76652742285,0.55406931907902468,null,9198918.6155085638,8792590.0629569609,1]
[null,906,371787.39902131818,7.6098191877859147,207076.70150063842,7.2393980512635094,164710.69752067977,0.37042113652240527,null,7238031.7887645969,7032321.3497628709,1]
[null,907,292872.90695684956,8.8736853970515739,166484.68117919608,8.2894735219306668,126388.22577765348,0.58421187512090711,null,8580812.490094725,8122988.840751471,1]
[null,908,299405.89865196258,8.3117553583715686,134702.40995582027,7.74655671646578,164703.4886961423,0.56519864190578861,null,8012349.4597196067,7611854.3065099595,1]
[null,909,357283.89380858291,9.4646688703706285,205645.11273223432,8.8884761928618001,151638.78107634859,0.57619267750882841,null,9107384.9765620455,8682831.0801295675,1]
[null,910,339569.88540792943,8.1624935935066052,205427.61205041912,7.8427593378832734,134142.2733575103,0.3197342556233318,null,7822923.7080986761,7637331.7258328544,1]
[null,911,352116.1766765113,8.8949116286691297,224641.9678419719,8.3263139040575211,127474.2088345394,0.56859772461160851,null,8542795.4519926179,8101671.9362155497,1]
[null,912,273591.8902390771,8.9432998174611384,165695.96951027573,8.4349569744299355,107895.92072880137,0.50834284303120292,null,8669707.9272220619,8269261.0049196593,1]
[null,913,316163.81921830442,6.2435889107795637,185371.79353532608,5.910425860128214,130792.02568297833,0.33316305065134966,null,5927425.0915612597,5725054.066592888,1]
[null,914,288929.34857641923,9.802030245942305,155800.86900915109,8.9191706282108374,133128.47956726814,0.88285961773146759,null,9513100.8973658867,8763369.7592016868,1]
[null,915,312849.48321455886,9.2599463342313051,157548.33578349359,8.8999136831528798,155301.14743106527,0.3600326510784253,null,8947096.8510167468,8742365.3473693877,1]
[null,916,299385.83398839802,9.4604250842114634,146904.03456467009,9.0627660296975279,152481.79942372793,0.39765905451393557,null,9161039.2502230648,8915861.9951328579,1]
[null,917,337029.25357803039,8.3003363384627864,188794.72666948338,7.8586337431805893,148234.52690854701,0.44170259528219713,null,7963307.0848847562,7669839.016511105,1]
[null,918,320959.56787757936,9.3433770039350215,176248.66252680609,8.8766830766503411,144710.90535077328,0.4666939272846804,null,9022417.4360574428,8700434.4141235352,1]
[null,919,312706.75522623875,9.4685609634710399,164615.87373323299,8.8043440947819356,148090.88149300576,0.66421686868910434,null,9155854.2082448006,8639728.2210487016,1]
[null,920,314904.79392495769,9.6017374620889697,167068.39448261814,9.1451403879780262,147836.39944233955,0.45659707411094352,null,9286832.668164013,8978071.9934954084,1]
[null,921,301366.17288377858,8.3301602741666816,155855.50991907236,7.8653548954016488,145510.66296470622,0.46480537876503281,null,8028794.101282903,7709499.3854825767,1]
[null,922,306309.98576190497,8.6925531230233677,171422.71782780119,8.2746264780324843,134887.26793410379,0.41792664499088339,null,8386243.1372614633,8103203.7602046831,1]
[null,923,320585.37143950001,9.2374360762183496,164654.90689475345,8.5945649330135794,155930.46454474656,0.64287114320477023,null,8916850.7047788501,8429910.0261188261,1]
[null,924,321406.89320206258,8.8872635066128858,184947.86115414111,8.3811833186307734,136459.03204792147,0.50608018798211241,null,8565856.613410823,8196235.4574766327,1]
[null,925,336953.96546884393,9.8976519881445011,174397.28745261865,9.0307708643797273,162556.67801622528,0.86688112376477378,null,9560698.0226756558,8856373.5769271087,1]
[null,926,316867.8491415907,9.1125685723991463,193513.23937569157,8.5656528696359988,123354.60976589913,0.54691570276314749,null,8795700.7232575566,8372139.6302603073,1]
[null,927,310104.8152562654,9.4616511137489319,138039.06314510052,8.8631004273738867,172065.75211116488,0.59855068637504516,null,9151546.2984926663,8725061.364228785,1]
[null,928,314879.567227741,8.8654680148204204,158122.61639933308,8.3278001824748991,156756.95082840792,0.53766783234552129,null,8550588.4475926794,8169677.5660755662,1]
[null,929,279360.45634179196,7.9159901849638148,140004.82569797378,7.3511912467719638,139355.63064381818,0.56479893819185101,null,7636629.728622023,7211186.4210739909,1]
[null,930,350955.83954103722,9.5585608575367242,182469.60304090133,8.7342798592756221,168486.23650013588,0.82428099826110213,null,9207605.0179956872,8551810.2562347203,1]
[null,931,302327.4616441151,9.7514099494718245,162785.27272362192,9.2078189866143134,139542.18892049318,0.54359096285751107,null,9449082.4878277089,9045033.7138906904,1]
[null,932,307663.48160579411,9.7615733486841041,166787.14904227122,8.9395835792799225,140876.33256352288,0.82198976940418156,null,9453909.8670783099,8772796.4302376509,1]
[null,933,325163.92153808125,8.5912165173939599,180518.3226731935,8.0521588185868023,144645.59886488775,0.53905769880715759,null,8266052.5958558787,7871640.4959136089,1]
[null,934,335105.19090644724,9.0772449553579033,189860.27874688301,8.8405849985185494,145244.91215956424,0.23665995683935392,null,8742139.7644514572,8650724.7197716665,1]
[null,935,336350.74524917395,8.4536924265131894,196672.17404739268,7.9737469017799034,139678.57120178128,0.479945524733286,null,8117341.6812640158,7777074.7277325103,1]
[null,936,317505.85525389394,8.9986301022326618,173447.63356337903,8.4755137845265036,144058.22169051491,0.52311631770615818,null,8681124.2469787672,8302066.1509631239,1]
[null,937,264920.08329977718,7.487574100052516,130409.95833239275,7.1506889403942298,134510.12496738444,0.33688515965828625,null,7222654.0167527385,7020278.9820618378,1]
[null,938,298575.0661372132,9.5163889819543073,197388.41729854053,8.9849715094093927,101186.64883867267,0.53141747254491456,null,9217813.9158170931,8787583.0921108518,1]
[null,939,303520.10860231862,9.0159790061710723,157397.37974382064,8.5274018421721198,146122.72885849798,0.48857716399895246,null,8712458.897568753,8370004.4624282988,1]
[null,940,346658.96755649976,9.8846046512286598,184530.61550388328,9.1626151754773524,162128.35205261648,0.72198947575130745,null,9537945.6836721618,8978084.559973469,1]
[null,941,321201.88627788675,8.6524103979003328,195007.05421801988,8.1883702805184857,126194.83205986687,0.46404011738184714,null,8331208.5116224466,7993363.2263004659,1]
[null,942,314140.44439075072,8.4788683187439382,173346.71997635387,8.2603420160121761,140793.72441439686,0.2185263027317621,null,8164727.8743531881,8086995.2960358225,1]
[null,943,309077.65967137535,7.4077491148569106,173851.09076182178,7.1407629009241047,135226.56890955358,0.26698621393280586,null,7098671.4551855354,6966911.8101622825,1]
[null,944,289198.63428842736,9.544972399865042,150180.70717004704,8.8929661760143439,139017.92711838032,0.65200622385069806,null,9255773.7655766159,8742785.4688442964,1]
[null,945,284861.48831887328,7.4228649490926832,144474.78332263234,7.2687974380820988,140386.70499624094,0.15406751101058447,null,7138003.4607738098,7124322.6547594666,1]
[null,946,299892.89764378616,8.8662833859740733,144337.52991249893,8.2062632538269682,155555.36773128723,0.66002013214710509,null,8566390.4883302879,8061925.7239144696,1]
[null,947,361857.91407969384,7.8153745666141052,198501.24121690527,7.3359723746938261,163356.67286278858,0.47940219192027911,null,7453516.6525344113,7137471.1334769204,1]
[null,948,303247.64943122171,8.8834021077245833,154029.93611440831,8.3095202958195244,149217.7133168134,0.57388181190505883,null,8580154.4582933616,8155490.3597051166,1]
[null,949,308501.14825107629,9.363609334297335,181587.91250272832,8.7155922792655716,126913.23574834797,0.64801705503176343,null,9055108.1860462576,8534004.366762843,1]
[null,950,318666.24173455674,9.2117449492666559,154747.80382011039,8.5459292878094839,163918.43791444635,0.66581566145717197,null,8893078.7075320985,8391181.4839893728,1]
[null,951,351387.35434876458,9.5044732759586417,190518.69615925802,9.0265528516560511,160868.65818950656,0.47792042430259052,null,9153085.9216098785,8836034.1554967929,1]
[null,952,316708.30792664643,8.9647015810294288,180606.62068078664,8.4402976880019569,136101.68724585979,0.52440389302747192,null,8647993.2731027827,8259691.0673211701,1]
[null,953,306265.51694024907,9.1491696465950341,148342.04898367243,8.8142288432679692,157923.46795657664,0.33494080332706488,null,8842904.1296547856,8665886.7942842972,1]
[null,954,297436.16424422746,8.7143154498887139,139548.02109329839,8.2739171523700872,157888.14315092907,0.44039829751862669,null,8416879.2856444865,8134369.1312767882,1]
[null,955,322116.42903025687,8.8717408393961747,196542.31381113525,8.3747451863875497,125574.11521912162,0.49699565300862503,null,8549624.4103659187,8178202.8725764146,1]
[null,956,338792.53109847178,8.5544439537247214,160235.15844066138,8.2222772702113609,178557.3726578104,0.33216668351336054,null,8215651.4226262495,8062042.1117706997,1]
[null,957,329477.54340448155,7.1860342191019866,172671.94511273838,6.9359815454296481,156805.59829174317,0.25005267367233852,null,6856556.6756975055,6763309.6003169091,1]
[null,958,394558.48616191419,8.9407562778189664,214234.55757303926,8.5291951722445489,180323.92858887493,0.4115611055744175,null,8546197.7916570529,8314960.6146715097,1]
[null,959,344505.71698701684,8.1056936612723209,195702.53100776498,7.7830475258898391,148803.18597925187,0.32264613538248188,null,7761187.9442853043,7587344.9948820742,1]
[null,960,353451.2364270445,9.4043109299443035,217804.15483596493,8.8305716486324606,135647.08159107956,0.57373928131184293,null,9050859.6935172584,8612767.4937964957,1]
[null,961,299325.19636544777,8.0312929871051413,160099.1493006791,7.4697053884114251,139226.04706476867,0.56158759869371622,null,{"$f":"D968*wtp-C968","v":7731967.7907396937},{"$f":"F968*wtp-E968","v":7309606.2391107455},1]
[null,962,283201.28166171029,8.0368949411452526,146188.66506196294,7.6741579432308287,137012.61659974736,0.36273699791442393,null,7753693.6594835417,7527969.2781688655,{"$f":"IF(J969>K969,1,0)","v":1}]
[null,963,330702.06271072541,9.9614189561736879,171246.77890878057,8.9873572113570184,159455.28380194484,0.97406174481666952,null,9630716.8934629634,8816110.4324482381,1]
[null,964,311510.21954528842,9.2624205168149629,168751.87492985744,8.8000496269907149,142758.34461543098,0.46237088982424801,null,8950910.297269674,8631297.7520608567,1]
[null,965,327617.91340363864,9.5026779243915769,192086.03967402628,8.9526833184139427,135531.87372961236,0.54999460597763417,null,9175060.0109879375,8760597.2787399162,1]
[null,966,325748.38097821636,8.3770828482307778,182692.05426772396,7.9669641356186949,143056.3267104924,0.41011871261208288,null,8051334.4672525609,7784272.081350971,1]
[null,967,361029.98349909042,8.9837735873049986,217353.61061455274,8.495031381687971,143676.37288453768,0.48874220561702764,null,8622743.6038059071,8277677.7710734177,1]
[null,968,353900.78170365444,9.7893115761523113,192907.07353048224,9.1211909432758862,160993.7081731722,0.66812063287642509,null,9435410.794448657,8928283.8697454035,1]
[null,969,302245.06375106151,7.6760710765629927,131980.0419676124,7.3504359391684497,170265.0217834491,0.32563513739454297,null,7373826.0128119309,7218455.8972008368,1]
[null,970,325121.0036452908,8.4182935765685194,178863.01865174543,8.1527485266156763,146257.98499354537,0.26554504995284312,null,8093172.5729232291,7973885.5079639312,1]
[null,971,354169.81781400286,8.8098752765964061,183225.26185939816,8.2992670893519733,170944.5559546047,0.5106081872444328,null,8455705.4587824028,8116041.8274925752,1]
[null,972,348880.34301965137,6.598861409162371,200875.67050840412,6.3735358919788982,148004.67251124725,0.22532551718347271,null,6249981.0661427202,6172660.2214704938,1]
[null,973,303298.9593919515,9.2870962587782575,182799.61439529332,8.5529961270839223,120499.34499665818,0.73410013169433519,null,8983797.2993863057,8370196.5126886284,1]
[null,974,333743.45327955799,8.3378106726929424,149745.87163486629,7.9356903212276899,183997.5816446917,0.40212035146525249,null,8004067.2194133848,7785944.4495928241,1]
[null,975,352686.26898551494,8.6589569918814817,193930.1626103037,8.0586391325829929,158756.10637521124,0.6003178592984888,null,8306270.7228959678,7864708.9699726896,1]
[null,976,346580.68270375056,8.6012844256509524,213362.27631080529,8.1432011107586888,133218.40639294527,0.45808331489226362,null,8254703.7429472022,7929838.834447884,1]
[null,977,282085.90673324669,7.4053120281416085,154187.85276829769,7.1804759651281049,127898.05396494901,0.22483606301350356,null,7123226.1214083619,7026288.1123598078,1]
[null,978,373439.54675458977,8.1564587990512578,225033.21045950818,7.7188105906189639,148406.33629508159,0.43764820843229391,null,7783019.2522966675,7493777.3801594563,1]
[null,979,344361.53494688659,9.5497802222173238,183622.47432363778,8.9009437661306876,160739.06062324881,0.6488364560866362,null,9205418.6872704364,8717321.2918070499,1]
[null,980,314602.78321493953,9.417210335363821,158448.79947160775,8.9381912495998925,156153.98374333177,0.47901908576392849,null,9102607.5521488804,8779742.4501282852,1]
[null,981,320718.47626465687,8.5051755020654021,174774.48205211645,8.0991437566112428,145943.99421254042,0.40603174545415932,null,8184457.025800745,7924369.2745591262,1]
[null,982,334028.73200733034,8.8044216249694891,183231.74180634765,8.3744095743699134,150796.99020098269,0.4300120505995757,null,8470392.8929621596,8191177.8325635651,1]
[null,983,327760.74461550132,7.5040158038940046,174556.31776358889,7.0584498343837252,153204.42685191243,0.44556596951027938,null,7176255.0592785031,6883893.5166201359,1]
[null,984,321066.56735550123,9.554786615565126,156091.91603976575,9.0367116462560197,164974.65131573548,0.51807496930910624,null,9233720.0482096262,8880619.7302162554,1]
[null,985,280324.80807154009,8.8172319482181916,143518.63850521759,8.3355188602331971,136806.1695663225,0.48171308798499446,null,8536907.1401466504,8192000.2217279794,1]
[null,986,341729.18300798378,9.9009469934111554,184742.79083874408,9.3819564137420564,156986.3921692397,0.51899057966909901,null,9559217.8104031719,9197213.6229033116,1]
[null,987,298749.03906161315,8.1899800011390926,130745.59441250651,7.7327652573458874,168003.44464910665,0.45721474379320526,null,7891230.9620774789,7602019.6629333813,1]
[null,988,314012.62505779247,6.3218712036203994,150953.40397657373,6.1579763055129941,163059.22108121874,0.16389489810740532,null,6007858.5785626071,6007022.9015364209,1]
[null,989,324438.26854569063,9.4677698719458636,167719.3297623253,8.8151423400463553,156718.93878336533,0.65262753189950828,null,9143331.6034001727,8647423.0102840308,1]
[null,990,342905.53633016004,8.5842363320996835,194591.62962047354,7.9525474019185518,148313.9067096865,0.6316889301811317,null,8241330.7957695238,7757955.7722980781,1]
[null,991,312933.83524765592,7.9221410387572604,161424.97734435747,7.4265661641491283,151508.85790329846,0.4955748746081321,null,7609207.2035096036,7265141.1868047705,1]
[null,992,300360.70731164003,9.3486296283784487,173916.1944635835,8.6953493731728155,126444.51284805653,0.65328025520563315,null,9048268.9210668094,8521433.1787092332,1]
[null,993,301462.79187778092,7.7345058952152117,125544.62180393773,7.4136205416970578,175918.17007384321,0.32088535351815395,null,7433043.1033374304,7288075.9198931204,1]
[null,994,347823.58607731067,8.7136110344584274,192912.12654299903,8.206037516408518,154911.45953431164,0.50757351804990947,null,8365787.4483811157,8013125.3898655185,1]
[null,995,356905.79325568205,8.695368845777379,179188.24861996245,8.2171984793407731,177717.54463571959,0.47817036643660593,null,8338463.0525216972,8038010.2307208106,1]
[null,996,272988.34876660327,8.4699731177213931,142829.75444477805,8.0930879103791273,130158.59432182522,0.37688520734226572,null,8196984.7689547902,7950258.1559343496,1]
[null,997,366892.73725517531,9.0303945634354985,214428.28255977438,8.6197951739360406,152464.45469540093,0.41059938949945796,null,8663501.826180324,8405366.8913762663,1]
[null,998,318532.46187888819,7.7450388020718499,196659.58683056751,7.3447276224907583,121872.87504832068,0.40031117958109164,null,7426506.3401929615,7148068.0356601905,1]
[null,999,343519.12468591833,9.0593545480285602,194457.68640548238,8.328387530823262,149061.43828043595,0.73096701720529822,null,8715835.4233426414,8133929.8444177797,1]
[null,1000,296285.80043180916,9.1504397857510948,151821.58872049113,8.982513025658946,144464.21171131803,0.1679267600921488,null,8854153.9853192866,8830691.4369384553,1]

{"sheet":"prodloss","index":10,"n_rows":54,"n_cols":12,"rows_kept":54,"cut":false,"hidden":false,"merged":[[4,1,4,2]]}
[null,null,null,null,null,null,null,null,"Sammanräknad förvärvsinkomst"]
[null,null,null,null,null,null,null,null,"Summan av inkomst av tjänst och inkomst av näringsverksamhet."]
[null,null,null,null,null,null,null,null,"Den sammanräknade förvärvsinkomsten består av de sammanlagda löpande skattepliktiga inkomsterna, vilket avser inkomster från anställning, företagande, pension, sjukpenning och andra skattepliktiga transfereringar. I sammanräknad förvärvsinkomst ingår inte inkomst av kapital."]
[null,null,null,null,null,null,null,null,"From Statistics Sweden"]
[null,"table_prodloss",null,null,null,null,null,null,"Sammanräknad förvärvsinkomst, medelinkomst för boende i Sverige den 31/12, tkr efter kön, ålder, inkomstklass och tid"]
[null,"age","to model","prodloss","plus social fees"]
[]
[null,20,{"$f":"IF(perspective=1,0,E8)","v":158623.94},{"$f":"$L$16*1000","v":120700},{"$f":"(1+$K$8)*D8","v":158623.94},null,null,null,null,"social fee:",0.31419999999999998]
[null,21,158623.94,{"$f":"$L$16*1000","v":120700},{"$f":"(1+$K$8)*D9","v":158623.94}]
[null,22,158623.94,120700,158623.94,null,null,null,null,null,null,2013]
[null,23,158623.94,120700,158623.94,null,null,null,"totalt","totalt 16+ år","totalt",243.2]
[null,24,158623.94,120700,158623.94,null,null,null,null,"16-19 år","totalt",19.899999999999999]
[null,25,254560.54,{"$f":"$L$17*1000","v":193700},254560.54,null,null,null,null,"totalt 20+ år","totalt",258.10000000000002]
[null,26,254560.54,{"$f":"$L$17*1000","v":193700},254560.54,null,null,null,null,"20-64 år","totalt",274.39999999999998]
[null,27,254560.54,{"$f":"$L$17*1000","v":193700},254560.54,null,null,null,null,"65+ år","totalt",207.7]
[null,28,254560.54,{"$f":"$L$17*1000","v":193700},254560.54,null,null,null,null,"20-24 år","totalt",120.7]
[null,29,254560.54,{"$f":"$L$17*1000","v":193700},254560.54,null,null,null,null,"25-29 år","totalt",193.7]
[null,30,332361.18,{"$f":"$L$18*1000","v":252900},332361.18,null,null,null,null,"30-34 år","totalt",252.9]
[null,31,332361.18,{"$f":"$L$18*1000","v":252900},332361.18,null,null,null,null,"35-39 år","totalt",298.10000000000002]
[null,32,332361.18,{"$f":"$L$18*1000","v":252900},332361.18,null,null,null,null,"40-44 år","totalt",326]
[null,33,332361.18,{"$f":"$L$18*1000","v":252900},332361.18,null,null,null,null,"45-49 år","totalt",334]
[null,34,332361.18,{"$f":"$L$18*1000","v":252900},332361.18,null,null,null,null,"50-54 år","totalt",326.8]
[null,35,391763.02,{"$f":"$L$19*1000","v":298100},391763.02,null,null,null,null,"55-59 år","totalt",318.39999999999998]
[null,36,391763.02,{"$f":"$L$19*1000","v":298100},391763.02,null,null,null,null,"60-64 år","totalt",302.89999999999998]
[null,37,391763.02,{"$f":"$L$19*1000","v":298100},391763.02,null,null,null,null,"65-69 år","totalt",263.60000000000002]
[null,38,391763.02,{"$f":"$L$19*1000","v":298100},391763.02,null,null,null,null,"70-74 år","totalt",203]
[null,39,391763.02,{"$f":"$L$19*1000","v":298100},391763.02,null,null,null,null,"75-79 år","totalt",179.9]
[null,40,428429.2,{"$f":"$L$20*1000","v":326000},428429.2,null,null,null,null,"80-84 år","totalt",169]
[null,41,428429.2,{"$f":"$L$20*1000","v":326000},428429.2,null,null,null,null,"85+ år","totalt",158.69999999999999]
[null,42,428429.2,{"$f":"$L$20*1000","v":326000},428429.2]
[null,43,428429.2,{"$f":"$L$20*1000","v":326000},428429.2]
[null,44,428429.2,{"$f":"$L$20*1000","v":326000},428429.2]
[null,45,438942.8,{"$f":"$L$21*1000","v":334000},438942.8]
[null,46,438942.8,{"$f":"$L$21*1000","v":334000},438942.8]
[null,47,438942.8,{"$f":"$L$21*1000","v":334000},438942.8]
[null,48,438942.8,{"$f":"$L$21*1000","v":334000},438942.8]
[null,49,438942.8,{"$f":"$L$21*1000","v":334000},438942.8]
[null,50,429480.56,{"$f":"$L$22*1000","v":326800},429480.56]
[null,51,429480.56,{"$f":"$L$22*1000","v":326800},429480.56]
[null,52,429480.56,{"$f":"$L$22*1000","v":326800},429480.56]
[null,53,429480.56,{"$f":"$L$22*1000","v":326800},429480.56]
[null,54,429480.56,{"$f":"$L$22*1000","v":326800},429480.56]
[null,55,418441.28,{"$f":"$L$23*1000","v":318400},418441.28]
[null,56,418441.28,{"$f":"$L$23*1000","v":318400},418441.28]
[null,57,418441.28,{"$f":"$L$23*1000","v":318400},418441.28]
[null,58,418441.28,{"$f":"$L$23*1000","v":318400},418441.28]
[null,59,418441.28,{"$f":"$L$23*1000","v":318400},418441.28]
[null,60,398071.18,{"$f":"$L$24*1000","v":302900},398071.18]
[null,61,398071.18,{"$f":"$L$24*1000","v":302900},398071.18]
[null,62,398071.18,{"$f":"$L$24*1000","v":302900},398071.18]
[null,63,398071.18,{"$f":"$L$24*1000","v":302900},398071.18]
[null,64,398071.18,{"$f":"$L$24*1000","v":302900},398071.18]
[null,65,346423.12,{"$f":"$L$25*1000","v":263600},346423.12]
[null,66,0]

{"sheet":"consumption","index":11,"n_rows":116,"n_cols":20,"rows_kept":116,"cut":false,"hidden":false,"merged":[[2,1,2,2]]}
[null,null,null,null,null,null,null,"Consumption (Ekman et al)"]
[null,null,null,null,null,null,null,"Referens: Ekman, Mattias. Consumption and production by age in Sweden: Basic facts and health economic implications. In: Ekman M. Studies in health economics: Modelling and data analysis of costs and survival. Dissertation for the degree of Doctor of Philosophy at the Stockholm School of Economics. EFI, Stockholm Sweden 2002. "]
[null,"table_consumption",null,null,null,null,null,"Kostnader angivna i 1997 års penningvärde. Justering kan göras med KPI från www.scb.se."]
[null,"age","to model","consumption"]
[]
[null,0,{"$f":"IF(perspective=1,0,D6)","v":156216.22168674698},{"$f":"$I$32","v":156216.22168674698},null,null,null,"SEK 1997"]
[null,1,156216.22168674698,{"$f":"$I$32","v":156216.22168674698},null,null,null,"age","00-19","20-34","35-49","50-64","65-74","75-84","85+","all",null,"År","Årsmedel"]
[null,2,156216.22168674698,156216.22168674698,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,313.49,{"$f":"S8/S25","v":1.2183832102603964}]
[null,3,156216.22168674698,156216.22168674698,null,null,null,"Type of consumption",null,null,null,null,null,null,null,null,null,2013,314.06]
[null,4,156216.22168674698,156216.22168674698,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,314.2]
[null,5,156216.22168674698,156216.22168674698,null,null,null,"Health care",5914,7529,9652,13623,20395,26732,27601,11449,null,2011,311.43]
[null,6,156216.22168674698,156216.22168674698,null,null,null,"Pharmaceuticals",539,795,1349,2425,3485,3946,3324,1627,null,2010,303.45999999999998]
[null,7,156216.22168674698,156216.22168674698,null,null,null,"Primary and hospital care",4535,5648,7012,9795,15530,21442,22945,8652,null,2009,299.66000000000003]
[null,8,156216.22168674698,156216.22168674698,null,null,null,"Dental care",840,1086,1291,1403,1380,1344,1332,1171,null,2008,300.61]
[null,9,156216.22168674698,156216.22168674698,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,290.51]
[null,10,156216.22168674698,156216.22168674698,null,null,null,"Social services",2138,3417,3417,3417,8159,46113,149219,9486,null,2006,284.22000000000003]
[null,11,156216.22168674698,156216.22168674698,null,null,null,"Elderly care",0,0,0,0,7186,44690,146510,6740,null,2005,280.39999999999998]
[null,12,156216.22168674698,156216.22168674698,null,null,null,"Services to impaired people",2097,3376,3376,3376,710,710,710,2600,null,2004,279.2]
[null,13,156216.22168674698,156216.22168674698,null,null,null,"Transportation services",41,41,41,41,263,713,1999,147,null,2003,278.10000000000002]
[null,14,156216.22168674698,156216.22168674698,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,272.8]
[null,15,156216.22168674698,156216.22168674698,null,null,null,"Education",50502,10865,2807,760,13,0,0,15232,null,2001,267.10000000000002]
[null,16,156216.22168674698,156216.22168674698,null,null,null,"Schools and child care",49962,0,0,0,0,0,0,12181,null,2000,260.7]
[null,17,156216.22168674698,156216.22168674698,null,null,null,"Universities",403,8274,1555,283,13,0,0,2152,null,1999,258.10000000000002]
[null,18,156216.22168674698,156216.22168674698,null,null,null,"Adult schooling",83,1914,768,105,0,0,0,585,null,1998,257]
[null,19,156216.22168674698,156216.22168674698,null,null,null,"Labour market training",53,677,483,372,0,0,0,314,null,1997,257.3]
[null,20,147421.93167508746,{"$f":"$J$32","v":147421.93167508746}]
[null,21,147421.93167508746,{"$f":"$J$32","v":147421.93167508746},null,null,null,"General public consumption",18330,18330,18330,18330,18330,18330,18330,18330]
[null,22,147421.93167508746,147421.93167508746]
[null,23,147421.93167508746,147421.93167508746,null,null,null,"Other private consumption",56406,87300,80721,105942,95523,71909,49219,80596]
[null,24,147421.93167508746,147421.93167508746,null,null,null,"age","00-19","20-34","35-49","50-64","65-74","75-84","85+"]
[null,25,147421.93167508746,147421.93167508746,null,null,null,"Non-health care consumption (SEK 1997)",{"$f":"I29+I27+I21+I16+I14","v":128216},{"$f":"J29+J27+J21+J16+J14","v":120998},106566,129852,123405,137696,218100]
[null,26,147421.93167508746,147421.93167508746,null,null,null,"Non-health care consumption (SEK 2014)",{"$f":"I31*$T$8","v":156216.22168674698},{"$f":"J31*$T$8","v":147421.93167508746},129838.2251846094,158209.49661873298,150354.58006218422,167766.49452001555,265729.37815779244]
[null,27,147421.93167508746,147421.93167508746]
[null,28,147421.93167508746,147421.93167508746]
[null,29,147421.93167508746,147421.93167508746]
[null,30,147421.93167508746,147421.93167508746]
[null,31,147421.93167508746,147421.93167508746]
[null,32,{"$f":"IF(perspective=1,0,D38)","v":147421.93167508746},147421.93167508746]
[null,33,147421.93167508746,147421.93167508746]
[null,34,147421.93167508746,147421.93167508746]
[null,35,129838.2251846094,{"$f":"$K$32","v":129838.2251846094}]
[null,36,129838.2251846094,{"$f":"$K$32","v":129838.2251846094}]
[null,37,129838.2251846094,129838.2251846094]
[null,38,129838.2251846094,129838.2251846094]
[null,39,129838.2251846094,129838.2251846094]
[null,40,129838.2251846094,129838.2251846094]
[null,41,129838.2251846094,129838.2251846094]
[null,42,129838.2251846094,129838.2251846094]
[null,43,129838.2251846094,129838.2251846094]
[null,44,129838.2251846094,129838.2251846094]
[null,45,129838.2251846094,129838.2251846094]
[null,46,129838.2251846094,129838.2251846094]
[null,47,129838.2251846094,129838.2251846094]
[null,48,129838.2251846094,129838.2251846094]
[null,49,129838.2251846094,129838.2251846094]
[null,50,158209.49661873298,{"$f":"$L$32","v":158209.49661873298}]
[null,51,158209.49661873298,{"$f":"$L$32","v":158209.49661873298}]
[null,52,158209.49661873298,158209.49661873298]
[null,53,158209.49661873298,158209.49661873298]
[null,54,158209.49661873298,158209.49661873298]
[null,55,158209.49661873298,158209.49661873298]
[null,56,158209.49661873298,158209.49661873298]
[null,57,158209.49661873298,158209.49661873298]
[null,58,158209.49661873298,158209.49661873298]
[null,59,158209.49661873298,158209.49661873298]
[null,60,158209.49661873298,158209.49661873298]
[null,61,158209.49661873298,158209.49661873298]
[null,62,158209.49661873298,158209.49661873298]
[null,63,158209.49661873298,158209.49661873298]
[null,64,{"$f":"IF(perspective=1,0,D70)","v":158209.49661873298},158209.49661873298]
[null,65,150354.58006218422,{"$f":"$M$32","v":150354.58006218422}]
[null,66,150354.58006218422,{"$f":"$M$32","v":150354.58006218422}]
[null,67,150354.58006218422,150354.58006218422]
[null,68,150354.58006218422,150354.58006218422]
[null,69,150354.58006218422,150354.58006218422]
[null,70,150354.58006218422,150354.58006218422]
[null,71,150354.58006218422,150354.58006218422]
[null,72,150354.58006218422,150354.58006218422]
[null,73,150354.58006218422,150354.58006218422]
[null,74,150354.58006218422,150354.58006218422]
[null,75,167766.49452001555,{"$f":"$N$32","v":167766.49452001555}]
[null,76,167766.49452001555,{"$f":"$N$32","v":167766.49452001555}]
[null,77,167766.49452001555,167766.49452001555]
[null,78,167766.49452001555,167766.49452001555]
[null,79,167766.49452001555,167766.49452001555]
[null,80,167766.49452001555,167766.49452001555]
[null,81,167766.49452001555,167766.49452001555]
[null,82,167766.49452001555,167766.49452001555]
[null,83,167766.49452001555,167766.49452001555]
[null,84,167766.49452001555,167766.49452001555]
[null,85,265729.37815779244,{"$f":"$O$32","v":265729.37815779244}]
[null,86,265729.37815779244,{"$f":"$O$32","v":265729.37815779244}]
[null,87,265729.37815779244,265729.37815779244]
[null,88,265729.37815779244,265729.37815779244]
[null,89,265729.37815779244,265729.37815779244]
[null,90,265729.37815779244,265729.37815779244]
[null,91,265729.37815779244,265729.37815779244]
[null,92,265729.37815779244,265729.37815779244]
[null,93,265729.37815779244,265729.37815779244]
[null,94,265729.37815779244,265729.37815779244]
[null,95,265729.37815779244,265729.37815779244]
[null,96,{"$f":"IF(perspective=1,0,D102)","v":265729.37815779244},265729.37815779244]
[null,97,265729.37815779244,265729.37815779244]
[null,98,265729.37815779244,265729.37815779244]
[null,99,265729.37815779244,265729.37815779244]
[null,100,265729.37815779244,265729.37815779244]
[null,101,265729.37815779244,265729.37815779244]
[null,102,265729.37815779244,265729.37815779244]
[null,103,265729.37815779244,265729.37815779244]
[null,104,265729.37815779244,265729.37815779244]
[null,105,265729.37815779244,265729.37815779244]
[null,106,265729.37815779244,265729.37815779244]
[null,107,265729.37815779244,265729.37815779244]
[null,108,265729.37815779244,265729.37815779244]
[null,109,265729.37815779244,265729.37815779244]
[null,110,265729.37815779244,265729.37815779244]

{"sheet":"CPI","index":12,"n_rows":38,"n_cols":16,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Consumer Price Index"]
[null,null,"År","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Årsmedel"]
[null,null,2014,311.39,312.7,312.68,313.89,314.05,314.7,313.67,313.35000000000002,313.85000000000002,314.02,313.56,314.05,313.49]
[null,null,2013,312,313.39,314.64999999999998,314.02999999999997,314.54000000000002,313.99,313.55,313.83999999999997,315.05,314.39999999999998,314.2,315.04000000000002,314.06]
[null,null,2012,311.85000000000002,313.92,314.8,315.49,315.23,314.45,313.23,313.55,314.81,314.58999999999997,313.82,314.61,314.2]
[null,null,2011,306.14999999999998,308.02,310.11,311.44,312.02,311.27999999999997,311.13,311.23,313.41000000000003,313.42,314.16000000000003,314.77999999999997,311.43]
[null,null,2010,299.79000000000002,301.58999999999997,302.32,302.36,302.92,302.97000000000003,302.04000000000002,302.06,304.60000000000002,305.57,306.58,308.73,303.45999999999998]
[null,null,2009,297.88,297.95,298.8,299.26,299.45,300.17,298.8,299.42,300.35000000000002,301.11,301.02999999999997,301.69,299.66000000000003]
[null,null,2008,294.08999999999997,295.27999999999997,298.08,299.67,300.99,302.45,302.11,301.98,305.08,305.56,303.06,298.99,300.61]
[null,null,2007,285.01,286.45,288.33,289.79000000000002,289.48,289.95,289.49,289.41000000000003,292.3,293.85000000000002,295.75,296.32,290.51]
[null,null,2006,279.58999999999997,280.89999999999998,282.89,284.32,284.76,284.68,284.19,284.38,286.04000000000002,286.07,286.43,286.43,284.22000000000003]
[null,null,2005,277.89999999999998,279.2,279.8,280.2,280.3,280.39999999999998,279.39999999999998,279.89999999999998,281.89999999999998,282.39999999999998,281.7,281.8,280.39999999999998]
[null,null,2004,278,277.3,279.39999999999998,279.39999999999998,280.10000000000002,278.89999999999998,278.5,278.2,280.2,281,279.39999999999998,279.39999999999998,279.2]
[null,null,2003,276,278.39999999999998,279.8,278.8,278.5,277.7,276.8,276.7,278.7,278.89999999999998,278.3,278.60000000000002,278.10000000000002]
[null,null,2002,268.8,269.39999999999998,271.8,272.89999999999998,273.60000000000002,273.2,272.3,272.39999999999998,274.5,275.39999999999998,274.7,275.10000000000002,272.8]
[null,null,2001,261.7,262.60000000000002,264.60000000000002,266.89999999999998,268.7,268.3,266.89999999999998,267.60000000000002,269.89999999999998,269.10000000000002,269.2,269.5,267.10000000000002]
[null,null,2000,257.5,258.7,259.89999999999998,260,261.3,261.2,260,260.2,262,262.60000000000002,262.7,262.5,260.7]
[null,null,1999,256.2,256.3,257.3,257.89999999999998,258.3,258.7,257.60000000000002,257.60000000000002,259.39999999999998,259.7,259,259.60000000000002,258.10000000000002]
[null,null,1998,256.89999999999998,256.60000000000002,257,257.7,258.10000000000002,257.60000000000002,257,255.7,256.8,257.3,256.7,256.2,257]
[null,null,1997,254.6,254.2,255.2,257,257,257.39999999999998,257.3,257.39999999999998,259.8,259.60000000000002,259.2,259.10000000000002,257.3]
[null,null,1996,255.6,255.8,257,257.60000000000002,257.3,256.3,255.7,254.5,256,255.9,255.3,254.9,256]
[null,null,1995,251.3,252.3,253.3,255,255.3,255.1,254.8,254.5,256.2,256.89999999999998,256.8,256,254.8]
[null,null,1994,245.1,245.9,246.8,247.8,248.3,248.4,248.4,248.5,250.7,251,250.8,250.4,248.5]
[null,null,1993,241,241.6,242.7,243.7,243.1,242.3,241.9,242.3,244.5,245.2,245.3,244.3,243.2]
[null,null,1992,230.2,230.3,231.3,231.9,232,231.5,231.2,231.3,234.6,235.1,234,234.9,232.4]
[null,null,1991,218.9,225,225.8,227.1,227.3,227,227.1,226.7,229.2,230.1,231.1,230.8,227.2]
[null,null,1990,199,199.9,205.4,205.2,206.4,206.2,208.2,209.6,212,213.4,214.1,213.9,207.8]
[null,null,1989,183,184,184.7,186.5,187.3,187.9,187.9,188.7,190.2,191.8,192.2,192.8,188.1]
[null,null,1988,171.6,172.9,173.7,175.2,175.8,176.3,177.1,177.5,178.8,180.2,180.5,180.9,176.7]
[null,null,1987,164.4,164.4,164.7,165.1,165.2,164.9,166.9,167.8,169.4,170.1,170.7,170.7,167]
[null,null,1986,158.9,159,158.69999999999999,159.69999999999999,159.69999999999999,159.69999999999999,160.1,159.9,161.30000000000001,161.9,161.9,162.30000000000001,160.30000000000001]
[null,null,1985,149.6,151,152.1,152.69999999999999,154.5,153.9,153.80000000000001,153.80000000000001,154.5,155.5,156.5,157.1,153.80000000000001]
[null,null,1984,139.4,138.9,140.9,141.80000000000001,142.80000000000001,142.4,142.80000000000001,143.9,144.80000000000001,145.5,146.4,148.80000000000001,143.19999999999999]
[null,null,1983,129.1,128.80000000000001,129.30000000000001,130.30000000000001,131.1,131.80000000000001,132.9,133.5,134.5,135.6,136.4,137.5,132.6]
[null,null,1982,117.4,119,119.3,120.1,120.7,121.1,121.9,122.2,122.9,124.6,125.6,125.9,121.7]
[null,null,1981,107.2,109.3,109.8,110.5,111.2,111.6,112.6,113.5,114.3,115,115.4,114.9,112.1]
[null,null,1980,95.3,96.8,97.2,97.9,98.2,98.5,99.3,99.9,102.7,104.2,104.8,105.2,100]